[ECOWLD] QoQ Cumulative Quarter Result on 31-Oct-2021 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
16-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- 30.62%
YoY- 35.19%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 1,484,288 1,040,317 533,423 2,042,767 1,376,717 927,808 507,353 104.95%
PBT 202,731 143,429 79,277 239,316 166,018 130,295 73,112 97.74%
Tax -47,301 -34,391 -15,913 -56,576 -26,116 -25,540 -10,678 170.46%
NP 155,430 109,038 63,364 182,740 139,902 104,755 62,434 83.99%
-
NP to SH 155,430 109,038 63,364 182,740 139,902 104,755 62,434 83.99%
-
Tax Rate 23.33% 23.98% 20.07% 23.64% 15.73% 19.60% 14.60% -
Total Cost 1,328,858 931,279 470,059 1,860,027 1,236,815 823,053 444,919 107.81%
-
Net Worth 4,769,878 4,769,878 4,740,433 4,769,876 4,740,433 4,740,433 4,681,545 1.25%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 88,331 58,887 - 117,774 58,887 58,887 - -
Div Payout % 56.83% 54.01% - 64.45% 42.09% 56.21% - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 4,769,878 4,769,878 4,740,433 4,769,876 4,740,433 4,740,433 4,681,545 1.25%
NOSH 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 10.47% 10.48% 11.88% 8.95% 10.16% 11.29% 12.31% -
ROE 3.26% 2.29% 1.34% 3.83% 2.95% 2.21% 1.33% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 50.41 35.33 18.12 69.38 46.76 31.51 17.23 104.96%
EPS 5.28 3.70 2.15 6.21 4.75 3.56 2.12 84.04%
DPS 3.00 2.00 0.00 4.00 2.00 2.00 0.00 -
NAPS 1.62 1.62 1.61 1.62 1.61 1.61 1.59 1.25%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 50.24 35.21 18.06 69.14 46.60 31.40 17.17 104.97%
EPS 5.26 3.69 2.14 6.19 4.74 3.55 2.11 84.16%
DPS 2.99 1.99 0.00 3.99 1.99 1.99 0.00 -
NAPS 1.6145 1.6145 1.6045 1.6145 1.6045 1.6045 1.5846 1.25%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.635 0.96 0.925 1.02 0.695 0.62 0.50 -
P/RPS 1.26 2.72 5.11 1.47 1.49 1.97 2.90 -42.72%
P/EPS 12.03 25.92 42.98 16.43 14.63 17.43 23.58 -36.23%
EY 8.31 3.86 2.33 6.08 6.84 5.74 4.24 56.80%
DY 4.72 2.08 0.00 3.92 2.88 3.23 0.00 -
P/NAPS 0.39 0.59 0.57 0.63 0.43 0.39 0.31 16.58%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 15/09/22 16/06/22 17/03/22 16/12/21 17/09/21 24/06/21 25/03/21 -
Price 0.66 0.675 0.945 0.86 0.805 0.66 0.62 -
P/RPS 1.31 1.91 5.22 1.24 1.72 2.09 3.60 -49.12%
P/EPS 12.50 18.23 43.91 13.86 16.94 18.55 29.24 -43.33%
EY 8.00 5.49 2.28 7.22 5.90 5.39 3.42 76.48%
DY 4.55 2.96 0.00 4.65 2.48 3.03 0.00 -
P/NAPS 0.41 0.42 0.59 0.53 0.50 0.41 0.39 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment