[ECOWLD] QoQ Cumulative Quarter Result on 31-Jan-2022 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
17-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jan-2022 [#1]
Profit Trend
QoQ- -65.33%
YoY- 1.49%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 2,043,570 1,484,288 1,040,317 533,423 2,042,767 1,376,717 927,808 69.04%
PBT 225,761 202,731 143,429 79,277 239,316 166,018 130,295 44.11%
Tax -68,552 -47,301 -34,391 -15,913 -56,576 -26,116 -25,540 92.79%
NP 157,209 155,430 109,038 63,364 182,740 139,902 104,755 30.98%
-
NP to SH 157,209 155,430 109,038 63,364 182,740 139,902 104,755 30.98%
-
Tax Rate 30.36% 23.33% 23.98% 20.07% 23.64% 15.73% 19.60% -
Total Cost 1,886,361 1,328,858 931,279 470,059 1,860,027 1,236,815 823,053 73.57%
-
Net Worth 4,740,434 4,769,878 4,769,878 4,740,433 4,769,876 4,740,433 4,740,433 0.00%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 147,218 88,331 58,887 - 117,774 58,887 58,887 83.89%
Div Payout % 93.65% 56.83% 54.01% - 64.45% 42.09% 56.21% -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 4,740,434 4,769,878 4,769,878 4,740,433 4,769,876 4,740,433 4,740,433 0.00%
NOSH 2,944,369 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 7.69% 10.47% 10.48% 11.88% 8.95% 10.16% 11.29% -
ROE 3.32% 3.26% 2.29% 1.34% 3.83% 2.95% 2.21% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 69.41 50.41 35.33 18.12 69.38 46.76 31.51 69.05%
EPS 5.34 5.28 3.70 2.15 6.21 4.75 3.56 30.94%
DPS 5.00 3.00 2.00 0.00 4.00 2.00 2.00 83.89%
NAPS 1.61 1.62 1.62 1.61 1.62 1.61 1.61 0.00%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 69.13 50.21 35.19 18.04 69.10 46.57 31.38 69.06%
EPS 5.32 5.26 3.69 2.14 6.18 4.73 3.54 31.10%
DPS 4.98 2.99 1.99 0.00 3.98 1.99 1.99 84.01%
NAPS 1.6035 1.6135 1.6135 1.6035 1.6135 1.6035 1.6035 0.00%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.605 0.635 0.96 0.925 1.02 0.695 0.62 -
P/RPS 0.87 1.26 2.72 5.11 1.47 1.49 1.97 -41.92%
P/EPS 11.33 12.03 25.92 42.98 16.43 14.63 17.43 -24.90%
EY 8.83 8.31 3.86 2.33 6.08 6.84 5.74 33.15%
DY 8.26 4.72 2.08 0.00 3.92 2.88 3.23 86.68%
P/NAPS 0.38 0.39 0.59 0.57 0.63 0.43 0.39 -1.71%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 16/12/22 15/09/22 16/06/22 17/03/22 16/12/21 17/09/21 24/06/21 -
Price 0.66 0.66 0.675 0.945 0.86 0.805 0.66 -
P/RPS 0.95 1.31 1.91 5.22 1.24 1.72 2.09 -40.79%
P/EPS 12.36 12.50 18.23 43.91 13.86 16.94 18.55 -23.65%
EY 8.09 8.00 5.49 2.28 7.22 5.90 5.39 30.99%
DY 7.58 4.55 2.96 0.00 4.65 2.48 3.03 83.97%
P/NAPS 0.41 0.41 0.42 0.59 0.53 0.50 0.41 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment