[ECOWLD] QoQ Cumulative Quarter Result on 31-Jul-2022 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
15-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- 42.55%
YoY- 11.1%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 905,556 484,734 2,043,570 1,484,288 1,040,317 533,423 2,042,767 -41.94%
PBT 158,622 79,801 225,761 202,731 143,429 79,277 239,316 -24.03%
Tax -38,929 -22,801 -68,552 -47,301 -34,391 -15,913 -56,576 -22.11%
NP 119,693 57,000 157,209 155,430 109,038 63,364 182,740 -24.63%
-
NP to SH 119,693 57,000 157,209 155,430 109,038 63,364 182,740 -24.63%
-
Tax Rate 24.54% 28.57% 30.36% 23.33% 23.98% 20.07% 23.64% -
Total Cost 785,863 427,734 1,886,361 1,328,858 931,279 470,059 1,860,027 -43.78%
-
Net Worth 4,799,322 4,710,991 4,740,434 4,769,878 4,769,878 4,740,433 4,769,876 0.41%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 58,887 - 147,218 88,331 58,887 - 117,774 -37.08%
Div Payout % 49.20% - 93.65% 56.83% 54.01% - 64.45% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 4,799,322 4,710,991 4,740,434 4,769,878 4,769,878 4,740,433 4,769,876 0.41%
NOSH 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,368 2,944,368 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 13.22% 11.76% 7.69% 10.47% 10.48% 11.88% 8.95% -
ROE 2.49% 1.21% 3.32% 3.26% 2.29% 1.34% 3.83% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 30.76 16.46 69.41 50.41 35.33 18.12 69.38 -41.94%
EPS 4.07 1.94 5.34 5.28 3.70 2.15 6.21 -24.60%
DPS 2.00 0.00 5.00 3.00 2.00 0.00 4.00 -37.08%
NAPS 1.63 1.60 1.61 1.62 1.62 1.61 1.62 0.41%
Adjusted Per Share Value based on latest NOSH - 2,944,369
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 30.71 16.44 69.30 50.34 35.28 18.09 69.28 -41.95%
EPS 4.06 1.93 5.33 5.27 3.70 2.15 6.20 -24.64%
DPS 2.00 0.00 4.99 3.00 2.00 0.00 3.99 -36.97%
NAPS 1.6276 1.5976 1.6076 1.6176 1.6176 1.6076 1.6176 0.41%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.75 0.69 0.605 0.635 0.96 0.925 1.02 -
P/RPS 2.44 4.19 0.87 1.26 2.72 5.11 1.47 40.31%
P/EPS 18.45 35.64 11.33 12.03 25.92 42.98 16.43 8.05%
EY 5.42 2.81 8.83 8.31 3.86 2.33 6.08 -7.39%
DY 2.67 0.00 8.26 4.72 2.08 0.00 3.92 -22.64%
P/NAPS 0.46 0.43 0.38 0.39 0.59 0.57 0.63 -18.96%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 22/06/23 23/03/23 16/12/22 15/09/22 16/06/22 17/03/22 16/12/21 -
Price 0.82 0.71 0.66 0.66 0.675 0.945 0.86 -
P/RPS 2.67 4.31 0.95 1.31 1.91 5.22 1.24 66.98%
P/EPS 20.17 36.68 12.36 12.50 18.23 43.91 13.86 28.50%
EY 4.96 2.73 8.09 8.00 5.49 2.28 7.22 -22.19%
DY 2.44 0.00 7.58 4.55 2.96 0.00 4.65 -35.02%
P/NAPS 0.50 0.44 0.41 0.41 0.42 0.59 0.53 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment