[EPIC] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -75.24%
YoY- -3.69%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 62,246 46,198 29,597 15,053 52,699 37,438 22,804 94.95%
PBT 20,247 17,100 12,669 6,123 24,529 20,908 12,712 36.26%
Tax -9,035 -6,812 -4,270 -1,732 -6,793 -4,851 -2,766 119.67%
NP 11,212 10,288 8,399 4,391 17,736 16,057 9,946 8.29%
-
NP to SH 11,212 10,288 8,399 4,391 17,736 16,057 9,946 8.29%
-
Tax Rate 44.62% 39.84% 33.70% 28.29% 27.69% 23.20% 21.76% -
Total Cost 51,034 35,910 21,198 10,662 34,963 21,381 12,858 150.05%
-
Net Worth 244,367 255,587 254,148 250,222 248,416 253,234 247,661 -0.88%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 9,807 5,643 - - - - - -
Div Payout % 87.47% 54.86% - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 244,367 255,587 254,148 250,222 248,416 253,234 247,661 -0.88%
NOSH 81,728 80,626 80,682 80,716 80,654 80,647 80,671 0.86%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 18.01% 22.27% 28.38% 29.17% 33.66% 42.89% 43.62% -
ROE 4.59% 4.03% 3.30% 1.75% 7.14% 6.34% 4.02% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 76.16 57.30 36.68 18.65 65.34 46.42 28.27 93.26%
EPS 13.90 12.76 10.41 5.44 21.99 19.91 12.33 8.29%
DPS 12.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 3.17 3.15 3.10 3.08 3.14 3.07 -1.74%
Adjusted Per Share Value based on latest NOSH - 80,716
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 37.31 27.69 17.74 9.02 31.59 22.44 13.67 94.94%
EPS 6.72 6.17 5.03 2.63 10.63 9.63 5.96 8.30%
DPS 5.88 3.38 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4649 1.5322 1.5235 1.50 1.4892 1.5181 1.4847 -0.88%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 21/02/03 01/11/02 13/08/02 20/05/02 14/02/02 12/11/01 13/08/01 -
Price 1.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.39 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.07 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 7.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment