[PPHB] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 317.03%
YoY- -57.79%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 39,103 147,299 109,955 70,637 33,729 143,019 108,379 -49.28%
PBT 294 2,536 2,287 1,067 -381 3,979 4,364 -83.41%
Tax -161 1,636 -1,440 -379 64 -1,616 -1,542 -77.79%
NP 133 4,172 847 688 -317 2,363 2,822 -86.92%
-
NP to SH 133 4,172 847 688 -317 2,363 2,822 -86.92%
-
Tax Rate 54.76% -64.51% 62.96% 35.52% - 40.61% 35.33% -
Total Cost 38,970 143,127 109,108 69,949 34,046 140,656 105,557 -48.50%
-
Net Worth 100,858 101,006 95,700 95,009 94,006 95,619 94,432 4.48%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 100,858 101,006 95,700 95,009 94,006 95,619 94,432 4.48%
NOSH 110,833 109,789 110,000 109,206 109,310 109,906 109,805 0.62%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.34% 2.83% 0.77% 0.97% -0.94% 1.65% 2.60% -
ROE 0.13% 4.13% 0.89% 0.72% -0.34% 2.47% 2.99% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 35.28 134.16 99.96 64.68 30.86 130.13 98.70 -49.60%
EPS 0.12 3.80 0.77 0.63 -0.29 2.15 2.57 -87.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.87 0.87 0.86 0.87 0.86 3.83%
Adjusted Per Share Value based on latest NOSH - 110,439
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 14.66 55.23 41.23 26.49 12.65 53.63 40.64 -49.29%
EPS 0.05 1.56 0.32 0.26 -0.12 0.89 1.06 -86.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3782 0.3787 0.3588 0.3562 0.3525 0.3585 0.3541 4.48%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.26 0.19 0.27 0.27 0.26 0.25 0.22 -
P/RPS 0.74 0.14 0.27 0.42 0.84 0.19 0.22 124.32%
P/EPS 216.67 5.00 35.06 42.86 -89.66 11.63 8.56 760.39%
EY 0.46 20.00 2.85 2.33 -1.12 8.60 11.68 -88.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.31 0.31 0.30 0.29 0.26 7.54%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 22/02/08 23/11/07 21/08/07 21/05/07 26/02/07 20/11/06 -
Price 0.30 0.22 0.23 0.25 0.26 0.29 0.25 -
P/RPS 0.85 0.16 0.23 0.39 0.84 0.22 0.25 125.94%
P/EPS 250.00 5.79 29.87 39.68 -89.66 13.49 9.73 769.01%
EY 0.40 17.27 3.35 2.52 -1.12 7.41 10.28 -88.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.26 0.29 0.30 0.33 0.29 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment