[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -16.27%
YoY- 136.3%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 109,955 70,637 33,729 143,019 108,379 69,681 33,058 122.65%
PBT 2,287 1,067 -381 3,979 4,364 2,636 1,051 67.84%
Tax -1,440 -379 64 -1,616 -1,542 -1,006 -505 100.95%
NP 847 688 -317 2,363 2,822 1,630 546 33.97%
-
NP to SH 847 688 -317 2,363 2,822 1,630 546 33.97%
-
Tax Rate 62.96% 35.52% - 40.61% 35.33% 38.16% 48.05% -
Total Cost 109,108 69,949 34,046 140,656 105,557 68,051 32,512 123.98%
-
Net Worth 95,700 95,009 94,006 95,619 94,432 93,614 96,095 -0.27%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 95,700 95,009 94,006 95,619 94,432 93,614 96,095 -0.27%
NOSH 110,000 109,206 109,310 109,906 109,805 110,135 109,200 0.48%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.77% 0.97% -0.94% 1.65% 2.60% 2.34% 1.65% -
ROE 0.89% 0.72% -0.34% 2.47% 2.99% 1.74% 0.57% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 99.96 64.68 30.86 130.13 98.70 63.27 30.27 121.59%
EPS 0.77 0.63 -0.29 2.15 2.57 1.48 0.50 33.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.86 0.87 0.86 0.85 0.88 -0.75%
Adjusted Per Share Value based on latest NOSH - 109,285
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 41.23 26.49 12.65 53.63 40.64 26.13 12.40 122.60%
EPS 0.32 0.26 -0.12 0.89 1.06 0.61 0.20 36.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3588 0.3562 0.3525 0.3585 0.3541 0.351 0.3603 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.27 0.27 0.26 0.25 0.22 0.22 0.25 -
P/RPS 0.27 0.42 0.84 0.19 0.22 0.35 0.83 -52.66%
P/EPS 35.06 42.86 -89.66 11.63 8.56 14.86 50.00 -21.05%
EY 2.85 2.33 -1.12 8.60 11.68 6.73 2.00 26.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.30 0.29 0.26 0.26 0.28 7.01%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 21/08/07 21/05/07 26/02/07 20/11/06 18/08/06 22/05/06 -
Price 0.23 0.25 0.26 0.29 0.25 0.20 0.23 -
P/RPS 0.23 0.39 0.84 0.22 0.25 0.32 0.76 -54.89%
P/EPS 29.87 39.68 -89.66 13.49 9.73 13.51 46.00 -24.99%
EY 3.35 2.52 -1.12 7.41 10.28 7.40 2.17 33.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.30 0.33 0.29 0.24 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment