[PPHB] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -5.27%
YoY- -72.43%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 152,673 147,299 144,595 143,975 143,690 143,019 140,834 5.52%
PBT 3,211 2,536 1,902 2,410 2,547 3,979 8,205 -46.46%
Tax 1,411 1,636 -1,514 -989 -1,047 -1,616 -2,724 -
NP 4,622 4,172 388 1,421 1,500 2,363 5,481 -10.73%
-
NP to SH 4,622 4,172 388 1,421 1,500 2,363 5,481 -10.73%
-
Tax Rate -43.94% -64.51% 79.60% 41.04% 41.11% 40.61% 33.20% -
Total Cost 148,051 143,127 144,207 142,554 142,190 140,656 135,353 6.15%
-
Net Worth 100,858 100,957 98,807 96,082 94,006 95,078 94,918 4.12%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 100,858 100,957 98,807 96,082 94,006 95,078 94,918 4.12%
NOSH 110,833 109,735 113,571 110,439 109,310 109,285 110,370 0.27%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.03% 2.83% 0.27% 0.99% 1.04% 1.65% 3.89% -
ROE 4.58% 4.13% 0.39% 1.48% 1.60% 2.49% 5.77% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 137.75 134.23 127.32 130.37 131.45 130.87 127.60 5.23%
EPS 4.17 3.80 0.34 1.29 1.37 2.16 4.97 -11.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.87 0.87 0.86 0.87 0.86 3.83%
Adjusted Per Share Value based on latest NOSH - 110,439
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 57.30 55.28 54.27 54.04 53.93 53.68 52.86 5.51%
EPS 1.73 1.57 0.15 0.53 0.56 0.89 2.06 -10.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3785 0.3789 0.3708 0.3606 0.3528 0.3568 0.3562 4.12%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.26 0.19 0.27 0.27 0.26 0.25 0.22 -
P/RPS 0.19 0.14 0.21 0.21 0.20 0.19 0.17 7.68%
P/EPS 6.23 5.00 79.03 20.98 18.95 11.56 4.43 25.49%
EY 16.04 20.01 1.27 4.77 5.28 8.65 22.57 -20.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.31 0.31 0.30 0.29 0.26 7.54%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 22/02/08 23/11/07 21/08/07 21/05/07 26/02/07 20/11/06 -
Price 0.30 0.22 0.23 0.25 0.26 0.29 0.25 -
P/RPS 0.22 0.16 0.18 0.19 0.20 0.22 0.20 6.55%
P/EPS 7.19 5.79 67.32 19.43 18.95 13.41 5.03 26.86%
EY 13.90 17.28 1.49 5.15 5.28 7.46 19.86 -21.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.26 0.29 0.30 0.33 0.29 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment