[PPHB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
20-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 46.32%
YoY- 108.92%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 123,830 76,285 37,260 144,195 108,142 66,628 0 -100.00%
PBT 4,574 2,652 1,031 7,400 4,548 2,606 0 -100.00%
Tax -97 -168 -14 -1,193 -306 12 0 -100.00%
NP 4,477 2,484 1,017 6,207 4,242 2,618 0 -100.00%
-
NP to SH 4,477 2,484 1,017 6,207 4,242 2,618 0 -100.00%
-
Tax Rate 2.12% 6.33% 1.36% 16.12% 6.73% -0.46% - -
Total Cost 119,353 73,801 36,243 137,988 103,900 64,010 0 -100.00%
-
Net Worth 85,618 83,017 82,016 80,310 75,942 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 85,618 83,017 82,016 80,310 75,942 0 0 -100.00%
NOSH 32,678 32,684 32,806 32,383 20,692 20,614 20,489 -0.47%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.62% 3.26% 2.73% 4.30% 3.92% 3.93% 0.00% -
ROE 5.23% 2.99% 1.24% 7.73% 5.59% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 378.93 233.40 113.58 445.27 522.61 323.21 0.00 -100.00%
EPS 13.70 7.60 3.10 19.20 20.50 12.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.54 2.50 2.48 3.67 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,387
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 46.48 28.63 13.98 54.12 40.59 25.01 0.00 -100.00%
EPS 1.68 0.93 0.38 2.33 1.59 0.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3213 0.3116 0.3078 0.3014 0.285 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.83 1.15 1.54 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.49 1.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.06 15.13 49.68 0.00 0.00 0.00 0.00 -100.00%
EY 16.51 6.61 2.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.45 0.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 18/08/00 12/05/00 20/04/00 19/11/99 - - -
Price 0.65 1.04 1.40 1.42 0.00 0.00 0.00 -
P/RPS 0.17 0.45 1.23 0.32 0.00 0.00 0.00 -100.00%
P/EPS 4.74 13.68 45.16 7.41 0.00 0.00 0.00 -100.00%
EY 21.08 7.31 2.21 13.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.41 0.56 0.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment