[PPHB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
18-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 144.25%
YoY- -5.12%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 33,603 160,541 123,830 76,285 37,260 144,195 108,142 1.19%
PBT 1,087 7,581 4,574 2,652 1,031 7,400 4,548 1.46%
Tax -137 -1,073 -97 -168 -14 -1,193 -306 0.81%
NP 950 6,508 4,477 2,484 1,017 6,207 4,242 1.52%
-
NP to SH 950 6,508 4,477 2,484 1,017 6,207 4,242 1.52%
-
Tax Rate 12.60% 14.15% 2.12% 6.33% 1.36% 16.12% 6.73% -
Total Cost 32,653 154,033 119,353 73,801 36,243 137,988 103,900 1.18%
-
Net Worth 89,103 87,345 85,618 83,017 82,016 80,310 75,942 -0.16%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 89,103 87,345 85,618 83,017 82,016 80,310 75,942 -0.16%
NOSH 32,758 32,713 32,678 32,684 32,806 32,383 20,692 -0.46%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.83% 4.05% 3.62% 3.26% 2.73% 4.30% 3.92% -
ROE 1.07% 7.45% 5.23% 2.99% 1.24% 7.73% 5.59% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 102.58 490.75 378.93 233.40 113.58 445.27 522.61 1.66%
EPS 2.90 14.90 13.70 7.60 3.10 19.20 20.50 2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.72 2.67 2.62 2.54 2.50 2.48 3.67 0.30%
Adjusted Per Share Value based on latest NOSH - 32,622
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.60 60.20 46.43 28.60 13.97 54.07 40.55 1.19%
EPS 0.36 2.44 1.68 0.93 0.38 2.33 1.59 1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3341 0.3275 0.321 0.3113 0.3075 0.3011 0.2848 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.55 0.55 0.83 1.15 1.54 0.00 0.00 -
P/RPS 0.54 0.11 0.22 0.49 1.36 0.00 0.00 -100.00%
P/EPS 18.97 2.76 6.06 15.13 49.68 0.00 0.00 -100.00%
EY 5.27 36.17 16.51 6.61 2.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.32 0.45 0.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 23/02/01 20/11/00 18/08/00 12/05/00 20/04/00 19/11/99 -
Price 0.53 0.50 0.65 1.04 1.40 1.42 0.00 -
P/RPS 0.52 0.10 0.17 0.45 1.23 0.32 0.00 -100.00%
P/EPS 18.28 2.51 4.74 13.68 45.16 7.41 0.00 -100.00%
EY 5.47 39.79 21.08 7.31 2.21 13.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.25 0.41 0.56 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment