[PPHB] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 79.75%
YoY- 25.98%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 209,570 155,515 103,194 53,277 223,727 164,723 109,318 54.13%
PBT 52,413 35,782 23,224 11,545 47,060 33,759 22,237 76.83%
Tax -3,926 -8,808 -5,747 -2,519 -8,573 -6,842 -4,357 -6.69%
NP 48,487 26,974 17,477 9,026 38,487 26,917 17,880 94.11%
-
NP to SH 48,487 26,974 17,477 9,026 38,487 26,917 17,880 94.11%
-
Tax Rate 7.49% 24.62% 24.75% 21.82% 18.22% 20.27% 19.59% -
Total Cost 161,083 128,541 85,717 44,251 185,240 137,806 91,438 45.71%
-
Net Worth 391,111 369,809 357,646 349,698 340,290 329,092 320,023 14.26%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 1,011 - - - 664 - - -
Div Payout % 2.09% - - - 1.73% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 391,111 369,809 357,646 349,698 340,290 329,092 320,023 14.26%
NOSH 266,438 266,274 265,836 265,836 265,836 265,083 264,482 0.49%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 23.14% 17.34% 16.94% 16.94% 17.20% 16.34% 16.36% -
ROE 12.40% 7.29% 4.89% 2.58% 11.31% 8.18% 5.59% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 78.77 58.45 38.95 20.11 84.15 62.07 41.33 53.53%
EPS 18.22 10.14 6.60 3.41 14.48 10.14 6.76 93.32%
DPS 0.38 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 1.47 1.39 1.35 1.32 1.28 1.24 1.21 13.81%
Adjusted Per Share Value based on latest NOSH - 266,438
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 78.66 58.37 38.73 20.00 83.97 61.82 41.03 54.14%
EPS 18.20 10.12 6.56 3.39 14.44 10.10 6.71 94.13%
DPS 0.38 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 1.4679 1.388 1.3423 1.3125 1.2772 1.2352 1.2011 14.26%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.74 0.68 0.605 0.70 0.62 0.57 0.515 -
P/RPS 0.94 1.16 1.55 3.48 0.74 0.92 1.25 -17.26%
P/EPS 4.06 6.71 9.17 20.55 4.28 5.62 7.62 -34.20%
EY 24.63 14.91 10.90 4.87 23.35 17.79 13.13 51.92%
DY 0.51 0.00 0.00 0.00 0.40 0.00 0.00 -
P/NAPS 0.50 0.49 0.45 0.53 0.48 0.46 0.43 10.54%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 20/11/23 21/08/23 29/05/23 27/02/23 29/11/22 15/08/22 -
Price 0.81 0.715 0.645 0.67 0.815 0.645 0.54 -
P/RPS 1.03 1.22 1.66 3.33 0.97 1.04 1.31 -14.77%
P/EPS 4.44 7.05 9.78 19.67 5.63 6.36 7.99 -32.33%
EY 22.50 14.18 10.23 5.09 17.76 15.72 12.52 47.65%
DY 0.47 0.00 0.00 0.00 0.31 0.00 0.00 -
P/NAPS 0.55 0.51 0.48 0.51 0.64 0.52 0.45 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment