[PPHB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
18-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 54.23%
YoY- 13.28%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 152,678 98,705 50,286 209,570 155,515 103,194 53,277 101.36%
PBT 38,649 24,974 13,345 52,413 35,782 23,224 11,545 123.29%
Tax -8,092 -5,162 -2,659 -3,926 -8,808 -5,747 -2,519 117.25%
NP 30,557 19,812 10,686 48,487 26,974 17,477 9,026 124.96%
-
NP to SH 30,557 19,812 10,686 48,487 26,974 17,477 9,026 124.96%
-
Tax Rate 20.94% 20.67% 19.93% 7.49% 24.62% 24.75% 21.82% -
Total Cost 122,121 78,893 39,600 161,083 128,541 85,717 44,251 96.38%
-
Net Worth 418,470 407,424 399,090 391,111 369,809 357,646 349,698 12.67%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 1,011 - - - -
Div Payout % - - - 2.09% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 418,470 407,424 399,090 391,111 369,809 357,646 349,698 12.67%
NOSH 266,697 266,290 266,438 266,438 266,274 265,836 265,836 0.21%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 20.01% 20.07% 21.25% 23.14% 17.34% 16.94% 16.94% -
ROE 7.30% 4.86% 2.68% 12.40% 7.29% 4.89% 2.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 57.28 37.07 18.90 78.77 58.45 38.95 20.11 100.55%
EPS 11.46 7.44 4.02 18.22 10.14 6.60 3.41 123.86%
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 1.57 1.53 1.50 1.47 1.39 1.35 1.32 12.22%
Adjusted Per Share Value based on latest NOSH - 266,697
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 57.25 37.01 18.86 78.58 58.31 38.69 19.98 101.35%
EPS 11.46 7.43 4.01 18.18 10.11 6.55 3.38 125.18%
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 1.5691 1.5277 1.4964 1.4665 1.3866 1.341 1.3112 12.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.82 1.08 0.785 0.74 0.68 0.605 0.70 -
P/RPS 1.43 2.91 4.15 0.94 1.16 1.55 3.48 -44.63%
P/EPS 7.15 14.52 19.54 4.06 6.71 9.17 20.55 -50.43%
EY 13.98 6.89 5.12 24.63 14.91 10.90 4.87 101.59%
DY 0.00 0.00 0.00 0.51 0.00 0.00 0.00 -
P/NAPS 0.52 0.71 0.52 0.50 0.49 0.45 0.53 -1.25%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 19/08/24 29/05/24 26/02/24 20/11/23 21/08/23 29/05/23 -
Price 0.76 0.96 0.895 0.81 0.715 0.645 0.67 -
P/RPS 1.33 2.59 4.74 1.03 1.22 1.66 3.33 -45.67%
P/EPS 6.63 12.90 22.28 4.44 7.05 9.78 19.67 -51.47%
EY 15.08 7.75 4.49 22.50 14.18 10.23 5.09 105.87%
DY 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
P/NAPS 0.48 0.63 0.60 0.55 0.51 0.48 0.51 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment