[PPHB] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 12.38%
YoY- 5.09%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 53,973 52,321 55,405 47,984 51,592 52,584 52,076 0.59%
PBT 13,675 12,558 11,522 8,345 12,598 10,735 6,222 14.01%
Tax -2,930 -3,061 -2,485 -2,362 -2,368 -636 -15 140.68%
NP 10,745 9,497 9,037 5,983 10,230 10,099 6,207 9.56%
-
NP to SH 10,745 9,497 9,037 5,983 10,230 10,099 6,207 9.56%
-
Tax Rate 21.43% 24.37% 21.57% 28.30% 18.80% 5.92% 0.24% -
Total Cost 43,228 42,824 46,368 42,001 41,362 42,485 45,869 -0.98%
-
Net Worth 418,470 369,809 329,092 286,817 262,186 243,324 218,803 11.40%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 418,470 369,809 329,092 286,817 262,186 243,324 218,803 11.40%
NOSH 266,697 266,274 265,083 188,663 188,623 188,623 188,623 5.93%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 19.91% 18.15% 16.31% 12.47% 19.83% 19.21% 11.92% -
ROE 2.57% 2.57% 2.75% 2.09% 3.90% 4.15% 2.84% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 20.25 19.67 20.88 25.43 27.35 27.88 27.61 -5.03%
EPS 4.03 3.57 3.41 3.17 5.42 5.35 3.29 3.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.39 1.24 1.52 1.39 1.29 1.16 5.16%
Adjusted Per Share Value based on latest NOSH - 266,274
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 20.24 19.62 20.77 17.99 19.34 19.72 19.53 0.59%
EPS 4.03 3.56 3.39 2.24 3.84 3.79 2.33 9.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5691 1.3866 1.234 1.0754 0.9831 0.9124 0.8204 11.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.82 0.68 0.57 0.79 0.64 0.655 0.57 -
P/RPS 4.05 3.46 2.73 3.11 2.34 2.35 2.06 11.91%
P/EPS 20.34 19.05 16.74 24.92 11.80 12.23 17.32 2.71%
EY 4.92 5.25 5.97 4.01 8.47 8.17 5.77 -2.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.46 0.52 0.46 0.51 0.49 0.99%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 18/11/24 20/11/23 29/11/22 29/11/21 23/11/20 25/11/19 26/11/18 -
Price 0.76 0.715 0.645 0.755 0.72 0.73 0.52 -
P/RPS 3.75 3.64 3.09 2.97 2.63 2.62 1.88 12.18%
P/EPS 18.85 20.03 18.94 23.81 13.28 13.63 15.80 2.98%
EY 5.30 4.99 5.28 4.20 7.53 7.33 6.33 -2.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.52 0.50 0.52 0.57 0.45 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment