[PRKCORP] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -43.8%
YoY- -118.88%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 82,114 31,112 146,704 86,538 60,823 29,718 136,858 -28.88%
PBT -3,341 -5,083 1,731 -4,908 -4,584 4,525 114,606 -
Tax -7,610 -3,033 -17,746 -7,983 -5,686 -2,642 -14,455 -34.82%
NP -10,951 -8,116 -16,015 -12,891 -10,270 1,883 100,151 -
-
NP to SH -5,213 -6,791 -15,580 -16,656 -11,583 -2,065 83,849 -
-
Tax Rate - - 1,025.19% - - 58.39% 12.61% -
Total Cost 93,065 39,228 162,719 99,429 71,093 27,835 36,707 86.03%
-
Net Worth 555,999 542,000 561,000 567,999 571,000 576,000 582,000 -3.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 300 -
Div Payout % - - - - - - 0.36% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 555,999 542,000 561,000 567,999 571,000 576,000 582,000 -3.00%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -13.34% -26.09% -10.92% -14.90% -16.89% 6.34% 73.18% -
ROE -0.94% -1.25% -2.78% -2.93% -2.03% -0.36% 14.41% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 82.11 31.11 146.70 86.54 60.82 29.72 136.86 -28.88%
EPS -5.21 -6.79 -15.58 16.66 -11.58 -2.07 83.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 5.56 5.42 5.61 5.68 5.71 5.76 5.82 -3.00%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 81.21 30.77 145.09 85.59 60.15 29.39 135.35 -28.88%
EPS -5.16 -6.72 -15.41 -16.47 -11.46 -2.04 82.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 5.4989 5.3604 5.5484 5.6176 5.6473 5.6967 5.756 -3.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.77 2.06 1.67 2.15 2.17 2.55 2.66 -
P/RPS 2.16 6.62 1.14 2.48 3.57 8.58 1.94 7.43%
P/EPS -33.95 -30.33 -10.72 -12.91 -18.73 -123.49 3.17 -
EY -2.95 -3.30 -9.33 -7.75 -5.34 -0.81 31.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
P/NAPS 0.32 0.38 0.30 0.38 0.38 0.44 0.46 -21.50%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 31/05/17 28/02/17 30/11/16 30/08/16 25/05/16 29/02/16 -
Price 1.55 1.85 1.97 1.80 2.43 2.57 2.58 -
P/RPS 1.89 5.95 1.34 2.08 4.00 8.65 1.89 0.00%
P/EPS -29.73 -27.24 -12.64 -10.81 -20.98 -124.46 3.08 -
EY -3.36 -3.67 -7.91 -9.25 -4.77 -0.80 32.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -
P/NAPS 0.28 0.34 0.35 0.32 0.43 0.45 0.44 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment