[PRKCORP] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -33.91%
YoY- -132.44%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 173,751 112,727 111,333 114,092 114,869 117,346 138,486 16.34%
PBT 5,962 -13,484 -3,876 -10,776 -1,775 91,755 111,938 -85.86%
Tax -16,321 -18,141 -17,750 -12,875 -13,296 -13,688 -16,969 -2.56%
NP -10,359 -31,625 -21,626 -23,651 -15,071 78,067 94,969 -
-
NP to SH -4,569 -25,916 -21,190 -30,571 -22,829 62,484 79,895 -
-
Tax Rate 273.75% - - - - 14.92% 15.16% -
Total Cost 184,110 144,352 132,959 137,743 129,940 39,279 43,517 161.81%
-
Net Worth 555,999 542,000 561,000 500,000 571,000 576,000 582,267 -3.03%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 555,999 542,000 561,000 500,000 571,000 576,000 582,267 -3.03%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -5.96% -28.05% -19.42% -20.73% -13.12% 66.53% 68.58% -
ROE -0.82% -4.78% -3.78% -6.11% -4.00% 10.85% 13.72% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 173.75 112.73 111.33 114.09 114.87 117.35 138.42 16.37%
EPS -4.57 -25.92 -21.19 -30.57 -22.83 62.48 79.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.56 5.42 5.61 5.00 5.71 5.76 5.82 -3.00%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 171.84 111.49 110.11 112.84 113.61 116.06 136.96 16.34%
EPS -4.52 -25.63 -20.96 -30.24 -22.58 61.80 79.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4989 5.3604 5.5484 4.9451 5.6473 5.6967 5.7587 -3.03%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.77 2.06 1.67 2.15 2.17 2.55 2.66 -
P/RPS 1.02 1.83 1.50 1.88 1.89 2.17 1.92 -34.43%
P/EPS -38.74 -7.95 -7.88 -7.03 -9.51 4.08 3.33 -
EY -2.58 -12.58 -12.69 -14.22 -10.52 24.50 30.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.30 0.43 0.38 0.44 0.46 -21.50%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 31/05/17 28/02/17 30/11/16 30/08/16 25/05/16 29/02/16 -
Price 1.55 1.85 1.97 1.80 2.43 2.57 2.58 -
P/RPS 0.89 1.64 1.77 1.58 2.12 2.19 1.86 -38.85%
P/EPS -33.92 -7.14 -9.30 -5.89 -10.64 4.11 3.23 -
EY -2.95 -14.01 -10.76 -16.98 -9.39 24.31 30.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.35 0.36 0.43 0.45 0.44 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment