[PRKCORP] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -102.46%
YoY- -113.46%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 146,704 86,538 60,823 29,718 136,858 111,474 84,441 44.27%
PBT 1,731 -4,908 -4,584 4,525 114,606 112,200 109,130 -93.60%
Tax -17,746 -7,983 -5,686 -2,642 -14,455 -12,081 -9,360 52.88%
NP -16,015 -12,891 -10,270 1,883 100,151 100,119 99,770 -
-
NP to SH -15,580 -16,656 -11,583 -2,065 83,849 88,200 91,141 -
-
Tax Rate 1,025.19% - - 58.39% 12.61% 10.77% 8.58% -
Total Cost 162,719 99,429 71,093 27,835 36,707 11,355 -15,329 -
-
Net Worth 561,000 567,999 571,000 576,000 582,000 586,999 590,006 -3.29%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - 300 300 - -
Div Payout % - - - - 0.36% 0.34% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 561,000 567,999 571,000 576,000 582,000 586,999 590,006 -3.29%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,001 -0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -10.92% -14.90% -16.89% 6.34% 73.18% 89.81% 118.15% -
ROE -2.78% -2.93% -2.03% -0.36% 14.41% 15.03% 15.45% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 146.70 86.54 60.82 29.72 136.86 111.47 84.44 44.27%
EPS -15.58 16.66 -11.58 -2.07 83.85 88.20 91.14 -
DPS 0.00 0.00 0.00 0.00 0.30 0.30 0.00 -
NAPS 5.61 5.68 5.71 5.76 5.82 5.87 5.90 -3.28%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 145.09 85.59 60.15 29.39 135.35 110.25 83.51 44.27%
EPS -15.41 -16.47 -11.46 -2.04 82.93 87.23 90.14 -
DPS 0.00 0.00 0.00 0.00 0.30 0.30 0.00 -
NAPS 5.5484 5.6176 5.6473 5.6967 5.756 5.8055 5.8352 -3.28%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.67 2.15 2.17 2.55 2.66 2.76 2.71 -
P/RPS 1.14 2.48 3.57 8.58 1.94 2.48 3.21 -49.69%
P/EPS -10.72 -12.91 -18.73 -123.49 3.17 3.13 2.97 -
EY -9.33 -7.75 -5.34 -0.81 31.52 31.96 33.63 -
DY 0.00 0.00 0.00 0.00 0.11 0.11 0.00 -
P/NAPS 0.30 0.38 0.38 0.44 0.46 0.47 0.46 -24.69%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 25/05/16 29/02/16 26/11/15 27/08/15 -
Price 1.97 1.80 2.43 2.57 2.58 2.84 2.60 -
P/RPS 1.34 2.08 4.00 8.65 1.89 2.55 3.08 -42.43%
P/EPS -12.64 -10.81 -20.98 -124.46 3.08 3.22 2.85 -
EY -7.91 -9.25 -4.77 -0.80 32.50 31.06 35.05 -
DY 0.00 0.00 0.00 0.00 0.12 0.11 0.00 -
P/NAPS 0.35 0.32 0.43 0.45 0.44 0.48 0.44 -14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment