[PRKCORP] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -341.52%
YoY- 19.76%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 96,785 62,404 35,294 162,583 107,413 74,515 39,025 82.91%
PBT 15,256 9,635 8,008 -14,709 15,800 10,431 -6,157 -
Tax -35,466 -22,235 -17,992 -17,313 -9,464 -47,544 -3,060 409.86%
NP -20,210 -12,600 -9,984 -32,022 6,336 -37,113 -9,217 68.53%
-
NP to SH -11,779 -7,669 -8,143 -76,525 -17,332 -27,198 -5,284 70.39%
-
Tax Rate 232.47% 230.77% 224.68% - 59.90% 455.80% - -
Total Cost 116,995 75,004 45,278 194,605 101,077 111,628 48,242 80.21%
-
Net Worth -43,000 -21,999 -18,999 2,999 102,999 80,000 116,999 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth -43,000 -21,999 -18,999 2,999 102,999 80,000 116,999 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -20.88% -20.19% -28.29% -19.70% 5.90% -49.81% -23.62% -
ROE 0.00% 0.00% 0.00% -2,550.83% -16.83% -34.00% -4.52% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 96.79 62.40 35.29 162.58 107.41 74.52 39.03 82.90%
EPS -11.78 -7.67 -8.14 -76.52 -17.33 -27.20 -5.28 70.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.43 -0.22 -0.19 0.03 1.03 0.80 1.17 -
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 95.72 61.72 34.91 160.80 106.23 73.70 38.60 82.90%
EPS -11.65 -7.58 -8.05 -75.68 -17.14 -26.90 -5.23 70.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4253 -0.2176 -0.1879 0.0297 1.0187 0.7912 1.1571 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.195 0.135 0.105 0.375 0.36 0.43 0.415 -
P/RPS 0.20 0.22 0.30 0.23 0.34 0.58 1.06 -67.00%
P/EPS -1.66 -1.76 -1.29 -0.49 -2.08 -1.58 -7.85 -64.40%
EY -60.41 -56.81 -77.55 -204.07 -48.14 -63.25 -12.73 181.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 12.50 0.35 0.54 0.35 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.18 0.185 0.135 0.18 0.32 0.40 0.415 -
P/RPS 0.19 0.30 0.38 0.11 0.30 0.54 1.06 -68.10%
P/EPS -1.53 -2.41 -1.66 -0.24 -1.85 -1.47 -7.85 -66.28%
EY -65.44 -41.45 -60.32 -425.14 -54.16 -68.00 -12.73 196.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 6.00 0.31 0.50 0.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment