[PRKCORP] YoY Quarter Result on 30-Sep-2020 [#3]

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -967.3%
YoY- -142.03%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 39,354 37,612 50,661 34,380 33,960 50,661 40,336 -0.40%
PBT 6,316 5,286 13,822 5,619 5,258 -97,436 -13,536 -
Tax -2,734 -2,525 -12,620 -13,231 -2,755 -6,914 -3,878 -5.65%
NP 3,582 2,761 1,202 -7,612 2,503 -104,350 -17,414 -
-
NP to SH 23 -828 1,621 -4,111 9,782 -57,129 -11,692 -
-
Tax Rate 43.29% 47.77% 91.30% 235.47% 52.40% - - -
Total Cost 35,772 34,851 49,459 41,992 31,457 155,011 57,750 -7.66%
-
Net Worth 93,000 225,999 -133,000 -43,000 102,999 149,940 544,000 -25.49%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 93,000 225,999 -133,000 -43,000 102,999 149,940 544,000 -25.49%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 9.10% 7.34% 2.37% -22.14% 7.37% -205.98% -43.17% -
ROE 0.02% -0.37% 0.00% 0.00% 9.50% -38.10% -2.15% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 39.35 37.61 50.66 34.38 33.96 50.66 40.34 -0.41%
EPS 0.02 -0.83 1.62 -4.11 9.78 -57.13 -11.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 2.26 -1.33 -0.43 1.03 1.4994 5.44 -25.49%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 39.35 37.61 50.66 34.38 33.96 50.66 40.34 -0.41%
EPS 0.02 -0.83 1.62 -4.11 9.78 -57.13 -11.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 2.26 -1.33 -0.43 1.03 1.4994 5.44 -25.49%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.295 0.25 0.33 0.195 0.36 0.61 1.53 -
P/RPS 0.75 0.66 0.65 0.57 1.06 1.20 3.79 -23.65%
P/EPS 1,282.61 -30.19 20.36 -4.74 3.68 -1.07 -13.09 -
EY 0.08 -3.31 4.91 -21.08 27.17 -93.65 -7.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.11 0.00 0.00 0.35 0.41 0.28 2.24%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 25/11/22 30/11/21 30/11/20 29/11/19 29/11/18 23/11/17 -
Price 0.42 0.26 0.355 0.18 0.32 0.44 1.41 -
P/RPS 1.07 0.69 0.70 0.52 0.94 0.87 3.50 -17.91%
P/EPS 1,826.09 -31.40 21.90 -4.38 3.27 -0.77 -12.06 -
EY 0.05 -3.18 4.57 -22.84 30.57 -129.84 -8.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.12 0.00 0.00 0.31 0.29 0.26 9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment