[PRKCORP] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 5.82%
YoY- 71.8%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 33,666 131,210 96,785 62,404 35,294 162,583 107,413 -53.82%
PBT 4,713 -42,822 15,256 9,635 8,008 -14,709 15,800 -55.32%
Tax -10,564 -51,744 -35,466 -22,235 -17,992 -17,313 -9,464 7.59%
NP -5,851 -94,566 -20,210 -12,600 -9,984 -32,022 6,336 -
-
NP to SH -6,291 -86,717 -11,779 -7,669 -8,143 -76,525 -17,332 -49.08%
-
Tax Rate 224.15% - 232.47% 230.77% 224.68% - 59.90% -
Total Cost 39,517 225,776 116,995 75,004 45,278 194,605 101,077 -46.50%
-
Net Worth -123,000 -109,000 -43,000 -21,999 -18,999 2,999 102,999 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth -123,000 -109,000 -43,000 -21,999 -18,999 2,999 102,999 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -17.38% -72.07% -20.88% -20.19% -28.29% -19.70% 5.90% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -2,550.83% -16.83% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 33.67 131.21 96.79 62.40 35.29 162.58 107.41 -53.82%
EPS -6.29 -86.72 -11.78 -7.67 -8.14 -76.52 -17.33 -49.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.23 -1.09 -0.43 -0.22 -0.19 0.03 1.03 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 33.30 129.77 95.72 61.72 34.91 160.80 106.23 -53.82%
EPS -6.22 -85.76 -11.65 -7.58 -8.05 -75.68 -17.14 -49.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2165 -1.078 -0.4253 -0.2176 -0.1879 0.0297 1.0187 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.345 0.34 0.195 0.135 0.105 0.375 0.36 -
P/RPS 1.02 0.26 0.20 0.22 0.30 0.23 0.34 107.86%
P/EPS -5.48 -0.39 -1.66 -1.76 -1.29 -0.49 -2.08 90.64%
EY -18.23 -255.05 -60.41 -56.81 -77.55 -204.07 -48.14 -47.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 12.50 0.35 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 31/03/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 -
Price 0.37 0.345 0.18 0.185 0.135 0.18 0.32 -
P/RPS 1.10 0.26 0.19 0.30 0.38 0.11 0.30 137.59%
P/EPS -5.88 -0.40 -1.53 -2.41 -1.66 -0.24 -1.85 116.02%
EY -17.00 -251.35 -65.44 -41.45 -60.32 -425.14 -54.16 -53.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 6.00 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment