[PRKCORP] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 796.99%
YoY- -79.38%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 38,029 160,651 119,170 79,816 40,685 148,997 109,427 -50.53%
PBT 5,166 31,878 22,755 16,439 7,530 40,566 15,321 -51.52%
Tax -2,322 -12,664 -9,707 -6,973 -3,200 -12,227 -7,508 -54.23%
NP 2,844 19,214 13,048 9,466 4,330 28,339 7,813 -48.98%
-
NP to SH 132 2,682 299 276 32 13,007 -3,115 -
-
Tax Rate 44.95% 39.73% 42.66% 42.42% 42.50% 30.14% 49.00% -
Total Cost 35,185 141,437 106,122 70,350 36,355 120,658 101,614 -50.65%
-
Net Worth 94,999 94,999 93,000 92,000 92,000 241,000 225,999 -43.85%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 94,999 94,999 93,000 92,000 92,000 241,000 225,999 -43.85%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.48% 11.96% 10.95% 11.86% 10.64% 19.02% 7.14% -
ROE 0.14% 2.82% 0.32% 0.30% 0.03% 5.40% -1.38% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 38.03 160.65 119.17 79.82 40.69 149.00 109.43 -50.53%
EPS 0.13 2.68 0.30 0.28 0.03 13.01 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.93 0.92 0.92 2.41 2.26 -43.85%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 38.03 160.65 119.17 79.82 40.69 149.00 109.43 -50.53%
EPS 0.13 2.68 0.30 0.28 0.03 13.01 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.93 0.92 0.92 2.41 2.26 -43.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.445 0.48 0.295 0.295 0.29 0.25 0.25 -
P/RPS 1.17 0.30 0.25 0.37 0.71 0.17 0.23 195.48%
P/EPS 337.12 17.90 98.66 106.88 906.25 1.92 -8.03 -
EY 0.30 5.59 1.01 0.94 0.11 52.03 -12.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.32 0.32 0.32 0.10 0.11 163.07%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 27/11/23 24/08/23 25/05/23 28/02/23 25/11/22 -
Price 0.37 0.445 0.42 0.30 0.25 0.26 0.26 -
P/RPS 0.97 0.28 0.35 0.38 0.61 0.17 0.24 153.51%
P/EPS 280.30 16.59 140.47 108.70 781.25 2.00 -8.35 -
EY 0.36 6.03 0.71 0.92 0.13 50.03 -11.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.45 0.33 0.27 0.11 0.12 119.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment