[PRKCORP] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 8.33%
YoY- 109.6%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 77,283 38,029 160,651 119,170 79,816 40,685 148,997 -35.46%
PBT 12,711 5,166 31,878 22,755 16,439 7,530 40,566 -53.89%
Tax -5,131 -2,322 -12,664 -9,707 -6,973 -3,200 -12,227 -43.97%
NP 7,580 2,844 19,214 13,048 9,466 4,330 28,339 -58.51%
-
NP to SH 263 132 2,682 299 276 32 13,007 -92.59%
-
Tax Rate 40.37% 44.95% 39.73% 42.66% 42.42% 42.50% 30.14% -
Total Cost 69,703 35,185 141,437 106,122 70,350 36,355 120,658 -30.65%
-
Net Worth 94,999 94,999 94,999 93,000 92,000 92,000 241,000 -46.26%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 94,999 94,999 94,999 93,000 92,000 92,000 241,000 -46.26%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.81% 7.48% 11.96% 10.95% 11.86% 10.64% 19.02% -
ROE 0.28% 0.14% 2.82% 0.32% 0.30% 0.03% 5.40% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 77.28 38.03 160.65 119.17 79.82 40.69 149.00 -35.47%
EPS 0.26 0.13 2.68 0.30 0.28 0.03 13.01 -92.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.95 0.93 0.92 0.92 2.41 -46.26%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 76.43 37.61 158.89 117.86 78.94 40.24 147.36 -35.47%
EPS 0.26 0.13 2.65 0.30 0.27 0.03 12.86 -92.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9396 0.9396 0.9198 0.9099 0.9099 2.3835 -46.26%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.445 0.48 0.295 0.295 0.29 0.25 -
P/RPS 0.45 1.17 0.30 0.25 0.37 0.71 0.17 91.46%
P/EPS 133.08 337.12 17.90 98.66 106.88 906.25 1.92 1591.72%
EY 0.75 0.30 5.59 1.01 0.94 0.11 52.03 -94.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.51 0.32 0.32 0.32 0.10 139.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 27/11/23 24/08/23 25/05/23 28/02/23 -
Price 0.345 0.37 0.445 0.42 0.30 0.25 0.26 -
P/RPS 0.45 0.97 0.28 0.35 0.38 0.61 0.17 91.46%
P/EPS 131.18 280.30 16.59 140.47 108.70 781.25 2.00 1530.54%
EY 0.76 0.36 6.03 0.71 0.92 0.13 50.03 -93.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.47 0.45 0.33 0.27 0.11 120.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment