[KYM] QoQ Cumulative Quarter Result on 30-Apr-2017 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 87.24%
YoY- 157.05%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 91,384 71,016 47,711 27,061 96,003 71,150 46,886 55.84%
PBT -839 -497 220 1,081 660 -899 -1,463 -30.90%
Tax -80 -1 0 108 -25 -8 0 -
NP -919 -498 220 1,189 635 -907 -1,463 -26.59%
-
NP to SH -919 -498 220 1,189 635 -907 -1,463 -26.59%
-
Tax Rate - - 0.00% -9.99% 3.79% - - -
Total Cost 92,303 71,514 47,491 25,872 95,368 72,057 48,349 53.71%
-
Net Worth 91,432 91,432 91,432 92,931 91,432 8,921,311 89,933 1.10%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 91,432 91,432 91,432 92,931 91,432 8,921,311 89,933 1.10%
NOSH 149,889 149,889 149,889 149,889 149,889 148,688 149,889 0.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -1.01% -0.70% 0.46% 4.39% 0.66% -1.27% -3.12% -
ROE -1.01% -0.54% 0.24% 1.28% 0.69% -0.01% -1.63% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 60.97 47.38 31.83 18.05 64.05 47.85 31.28 55.84%
EPS -0.61 -0.33 0.15 0.79 0.42 -0.61 -0.98 -27.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.61 0.62 0.61 60.00 0.60 1.10%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 58.77 45.67 30.68 17.40 61.74 45.76 30.15 55.85%
EPS -0.59 -0.32 0.14 0.76 0.41 -0.58 -0.94 -26.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.588 0.588 0.588 0.5976 0.588 57.3718 0.5784 1.10%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.485 0.55 0.665 0.50 0.30 0.315 0.405 -
P/RPS 0.80 1.16 2.09 2.77 0.47 0.66 1.29 -27.21%
P/EPS -79.10 -165.54 453.08 63.03 70.81 -51.64 -41.49 53.57%
EY -1.26 -0.60 0.22 1.59 1.41 -1.94 -2.41 -35.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 1.09 0.81 0.49 0.01 0.67 12.51%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 28/03/18 18/12/17 28/09/17 20/06/17 30/03/17 21/12/16 28/09/16 -
Price 0.49 0.48 0.59 0.67 0.555 0.305 0.34 -
P/RPS 0.80 1.01 1.85 3.71 0.87 0.64 1.09 -18.58%
P/EPS -79.92 -144.47 401.98 84.46 131.01 -50.00 -34.83 73.70%
EY -1.25 -0.69 0.25 1.18 0.76 -2.00 -2.87 -42.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.97 1.08 0.91 0.01 0.57 25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment