[KYM] QoQ Cumulative Quarter Result on 31-Jan-2006 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 559.49%
YoY- 561.56%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 53,921 35,153 17,227 73,031 55,127 34,155 16,673 118.22%
PBT -2,837 -2,683 -2,456 27,606 -6,505 -5,059 -2,771 1.57%
Tax 0 0 0 93 6 6 105 -
NP -2,837 -2,683 -2,456 27,699 -6,499 -5,053 -2,666 4.21%
-
NP to SH -2,847 -2,566 -2,389 28,695 -6,245 -4,891 -2,666 4.46%
-
Tax Rate - - - -0.34% - - - -
Total Cost 56,758 37,836 19,683 45,332 61,626 39,208 19,339 104.58%
-
Net Worth 41,366 41,413 41,441 43,816 4,866 6,488 8,913 177.45%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 41,366 41,413 41,441 43,816 4,866 6,488 8,913 177.45%
NOSH 81,111 81,202 81,258 81,140 81,103 81,111 81,033 0.06%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -5.26% -7.63% -14.26% 37.93% -11.79% -14.79% -15.99% -
ROE -6.88% -6.20% -5.76% 65.49% -128.33% -75.38% -29.91% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 66.48 43.29 21.20 90.01 67.97 42.11 20.58 118.05%
EPS -3.51 -3.16 -2.94 35.37 -7.70 -6.03 -3.29 4.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.54 0.06 0.08 0.11 177.27%
Adjusted Per Share Value based on latest NOSH - 81,134
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 34.68 22.61 11.08 46.97 35.45 21.96 10.72 118.27%
EPS -1.83 -1.65 -1.54 18.45 -4.02 -3.15 -1.71 4.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.266 0.2663 0.2665 0.2818 0.0313 0.0417 0.0573 177.50%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.50 0.33 0.46 0.20 0.25 0.50 0.46 -
P/RPS 0.75 0.76 2.17 0.22 0.37 1.19 2.24 -51.68%
P/EPS -14.25 -10.44 -15.65 0.57 -3.25 -8.29 -13.98 1.27%
EY -7.02 -9.58 -6.39 176.82 -30.80 -12.06 -7.15 -1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.65 0.90 0.37 4.17 6.25 4.18 -61.87%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 27/12/06 27/09/06 30/06/06 29/03/06 23/12/05 16/09/05 24/06/05 -
Price 0.49 0.30 0.36 0.34 0.20 0.50 0.33 -
P/RPS 0.74 0.69 1.70 0.38 0.29 1.19 1.60 -40.11%
P/EPS -13.96 -9.49 -12.24 0.96 -2.60 -8.29 -10.03 24.58%
EY -7.16 -10.53 -8.17 104.01 -38.50 -12.06 -9.97 -19.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.59 0.71 0.63 3.33 6.25 3.00 -53.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment