[KYM] YoY TTM Result on 31-Jan-2006 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 523.54%
YoY- 561.56%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 30/09/02 CAGR
Revenue 52,943 71,404 70,638 73,031 78,553 67,465 32,429 8.03%
PBT -19,190 -10,950 -7,890 27,606 -6,035 -53,931 -11,146 8.94%
Tax 576 -227 1,649 192 -182 606 4,125 -26.68%
NP -18,614 -11,177 -6,241 27,798 -6,217 -53,325 -7,021 16.61%
-
NP to SH -14,075 -8,001 -322 28,695 -6,217 -53,325 -11,751 2.88%
-
Tax Rate - - - -0.70% - - - -
Total Cost 71,557 82,581 76,879 45,233 84,770 120,790 39,450 9.84%
-
Net Worth 22,726 41,387 44,670 60,039 11,415 14,603 4,503 29.07%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 30/09/02 CAGR
Net Worth 22,726 41,387 44,670 60,039 11,415 14,603 4,503 29.07%
NOSH 81,166 81,151 81,218 81,134 81,538 81,132 40,938 11.39%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 30/09/02 CAGR
NP Margin -35.16% -15.65% -8.84% 38.06% -7.91% -79.04% -21.65% -
ROE -61.93% -19.33% -0.72% 47.79% -54.46% -365.14% -260.94% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 30/09/02 CAGR
RPS 65.23 87.99 86.97 90.01 96.34 83.15 79.21 -3.01%
EPS -17.34 -9.86 -0.40 35.37 -7.62 -65.73 -28.70 -7.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.51 0.55 0.74 0.14 0.18 0.11 15.87%
Adjusted Per Share Value based on latest NOSH - 81,134
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 30/09/02 CAGR
RPS 34.05 45.92 45.43 46.97 50.52 43.39 20.85 8.04%
EPS -9.05 -5.15 -0.21 18.45 -4.00 -34.29 -7.56 2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1462 0.2662 0.2873 0.3861 0.0734 0.0939 0.029 29.05%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 30/09/02 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/09/02 -
Price 0.20 0.50 0.50 0.20 0.50 0.58 0.50 -
P/RPS 0.31 0.57 0.57 0.22 0.52 0.70 0.63 -10.57%
P/EPS -1.15 -5.07 -126.12 0.57 -6.56 -0.88 -1.74 -6.32%
EY -86.70 -19.72 -0.79 176.84 -15.25 -113.32 -57.41 6.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.98 0.91 0.27 3.57 3.22 4.55 -25.38%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 30/09/02 CAGR
Date 03/04/09 31/03/08 30/03/07 29/03/06 31/03/05 31/03/04 - -
Price 0.28 0.35 0.50 0.34 0.45 0.55 0.00 -
P/RPS 0.43 0.40 0.57 0.38 0.47 0.66 0.00 -
P/EPS -1.61 -3.55 -126.12 0.96 -5.90 -0.84 0.00 -
EY -61.93 -28.17 -0.79 104.02 -16.94 -119.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.69 0.91 0.46 3.21 3.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment