[HIL] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[HIL] HIL INDUSTRIES BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 67.39%
YoY- 232.24%
Quarter Report
Latest QR
Upcoming QR
HIL's Result
HIL's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 25,506 11,329 40,673 32,429 22,065 10,866 29,038 0.13%
PBT 5,616 1,767 5,465 4,458 2,636 801 3,064 -0.61%
Tax -1,294 -839 -418 -521 -284 172 -679 -0.65%
NP 4,322 928 5,047 3,937 2,352 973 2,385 -0.60%
-
NP to SH 4,322 928 5,047 3,937 2,352 973 2,385 -0.60%
-
Tax Rate 23.04% 47.48% 7.65% 11.69% 10.77% -21.47% 22.16% -
Total Cost 21,184 10,401 35,626 28,492 19,713 9,893 26,653 0.23%
-
Net Worth 145,771 142,079 138,091 138,109 134,172 122,050 123,096 -0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 145,771 142,079 138,091 138,109 134,172 122,050 123,096 -0.17%
NOSH 63,934 63,999 62,484 63,063 62,117 55,226 59,181 -0.07%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 16.95% 8.19% 12.41% 12.14% 10.66% 8.95% 8.21% -
ROE 2.96% 0.65% 3.65% 2.85% 1.75% 0.80% 1.94% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 39.89 17.70 65.09 51.42 35.52 19.68 49.07 0.21%
EPS 6.76 1.45 8.22 6.41 3.91 1.76 4.03 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.22 2.21 2.19 2.16 2.21 2.08 -0.09%
Adjusted Per Share Value based on latest NOSH - 63,147
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.69 3.41 12.26 9.77 6.65 3.27 8.75 0.13%
EPS 1.30 0.28 1.52 1.19 0.71 0.29 0.72 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4393 0.4281 0.4161 0.4162 0.4043 0.3678 0.3709 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.72 0.60 0.80 0.90 1.05 1.48 0.00 -
P/RPS 1.80 3.39 1.23 1.75 2.96 7.52 0.00 -100.00%
P/EPS 10.65 41.38 9.90 14.42 27.73 84.00 0.00 -100.00%
EY 9.39 2.42 10.10 6.94 3.61 1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.27 0.36 0.41 0.49 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 30/05/01 28/02/01 28/11/00 01/09/00 31/07/00 24/04/00 -
Price 0.94 0.70 0.77 1.05 0.95 0.98 1.21 -
P/RPS 2.36 3.95 1.18 2.04 2.67 4.98 2.47 0.04%
P/EPS 13.91 48.28 9.53 16.82 25.09 55.62 30.02 0.78%
EY 7.19 2.07 10.49 5.95 3.99 1.80 3.33 -0.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.35 0.48 0.44 0.44 0.58 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment