[HWATAI] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 75.38%
YoY- 160.18%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 50,830 23,305 99,733 74,420 48,149 22,617 97,344 0.66%
PBT 910 303 3,599 2,030 1,119 467 -1,752 -
Tax -149 -64 -1,088 136 116 111 1,752 -
NP 761 239 2,511 2,166 1,235 578 0 -100.00%
-
NP to SH 761 239 2,511 2,166 1,235 578 -2,427 -
-
Tax Rate 16.37% 21.12% 30.23% -6.70% -10.37% -23.77% - -
Total Cost 50,069 23,066 97,222 72,254 46,914 22,039 97,344 0.67%
-
Net Worth 27,341 26,757 27,046 26,698 25,780 24,998 24,481 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 27,341 26,757 27,046 26,698 25,780 24,998 24,481 -0.11%
NOSH 13,234 13,204 13,229 13,231 13,236 13,226 13,233 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.50% 1.03% 2.52% 2.91% 2.56% 2.56% 0.00% -
ROE 2.78% 0.89% 9.28% 8.11% 4.79% 2.31% -9.91% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 384.06 176.49 753.86 562.44 363.75 171.00 735.60 0.66%
EPS 5.75 1.81 18.98 16.37 9.33 4.37 -18.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0659 2.0264 2.0444 2.0178 1.9476 1.89 1.85 -0.11%
Adjusted Per Share Value based on latest NOSH - 13,224
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 66.47 30.48 130.42 97.32 62.96 29.58 127.30 0.66%
EPS 1.00 0.31 3.28 2.83 1.62 0.76 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3575 0.3499 0.3537 0.3491 0.3371 0.3269 0.3201 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.88 4.10 4.70 6.90 7.95 11.30 0.00 -
P/RPS 1.01 2.32 0.62 1.23 2.19 6.61 0.00 -100.00%
P/EPS 67.48 226.52 24.76 42.15 85.21 258.58 0.00 -100.00%
EY 1.48 0.44 4.04 2.37 1.17 0.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.02 2.30 3.42 4.08 5.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 28/02/01 24/11/00 22/08/00 31/05/00 02/05/00 -
Price 4.14 3.94 4.80 5.85 8.05 9.70 9.60 -
P/RPS 1.08 2.23 0.64 1.04 2.21 5.67 1.31 0.19%
P/EPS 72.00 217.68 25.29 35.74 86.28 221.97 -52.34 -
EY 1.39 0.46 3.95 2.80 1.16 0.45 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.94 2.35 2.90 4.13 5.13 5.19 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment