[HWATAI] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1035.01%
YoY- 220.77%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 102,413 100,422 99,734 101,321 101,306 75,773 53,156 -0.66%
PBT 3,390 3,435 3,599 3,462 -7 -659 -1,126 -
Tax -1,353 -1,263 -1,088 -124 2,414 2,409 2,298 -
NP 2,037 2,172 2,511 3,338 2,407 1,750 1,172 -0.55%
-
NP to SH 2,037 2,172 2,511 3,338 -357 -1,014 -1,592 -
-
Tax Rate 39.91% 36.77% 30.23% 3.58% - - - -
Total Cost 100,376 98,250 97,223 97,983 98,899 74,023 51,984 -0.66%
-
Net Worth 27,301 26,757 27,023 26,684 25,745 24,998 24,531 -0.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - 661 661 - - -
Div Payout % - - - 19.81% 0.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 27,301 26,757 27,023 26,684 25,745 24,998 24,531 -0.10%
NOSH 13,215 13,204 13,218 13,224 13,219 13,226 13,227 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.99% 2.16% 2.52% 3.29% 2.38% 2.31% 2.20% -
ROE 7.46% 8.12% 9.29% 12.51% -1.39% -4.06% -6.49% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 774.96 760.52 754.51 766.17 766.35 572.89 401.84 -0.66%
EPS 15.41 16.45 19.00 25.24 -2.70 -7.67 -12.04 -
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 2.0659 2.0264 2.0444 2.0178 1.9476 1.89 1.8545 -0.10%
Adjusted Per Share Value based on latest NOSH - 13,224
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 136.85 134.19 133.27 135.40 135.38 101.26 71.03 -0.66%
EPS 2.72 2.90 3.36 4.46 -0.48 -1.36 -2.13 -
DPS 0.00 0.00 0.00 0.88 0.88 0.00 0.00 -
NAPS 0.3648 0.3576 0.3611 0.3566 0.344 0.3341 0.3278 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.88 4.10 4.70 6.90 7.95 11.30 0.00 -
P/RPS 0.50 0.54 0.62 0.90 1.04 1.97 0.00 -100.00%
P/EPS 25.17 24.93 24.74 27.34 -294.38 -147.40 0.00 -100.00%
EY 3.97 4.01 4.04 3.66 -0.34 -0.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.72 0.63 0.00 0.00 -
P/NAPS 1.88 2.02 2.30 3.42 4.08 5.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 28/02/01 24/11/00 22/08/00 - - -
Price 4.14 3.94 4.80 5.85 8.05 0.00 0.00 -
P/RPS 0.53 0.52 0.64 0.76 1.05 0.00 0.00 -100.00%
P/EPS 26.86 23.95 25.27 23.18 -298.08 0.00 0.00 -100.00%
EY 3.72 4.17 3.96 4.31 -0.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.85 0.62 0.00 0.00 -
P/NAPS 2.00 1.94 2.35 2.90 4.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment