[LIONPSIM] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -90.11%
YoY- -86.24%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 468,071 307,428 191,519 99,485 539,505 375,291 235,669 58.20%
PBT 1,619 -6,082 -4,835 3,767 34,440 43,612 35,465 -87.29%
Tax -1,619 6,082 4,835 -709 -3,508 -2,317 -1,723 -4.07%
NP 0 0 0 3,058 30,932 41,295 33,742 -
-
NP to SH -361 -7,919 -6,068 3,058 30,932 41,295 33,742 -
-
Tax Rate 100.00% - - 18.82% 10.19% 5.31% 4.86% -
Total Cost 468,071 307,428 191,519 96,427 508,573 333,996 201,927 75.42%
-
Net Worth 1,307,622 1,313,741 1,311,012 1,325,133 1,314,813 1,322,984 1,312,301 -0.23%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 200 - - - 203 - - -
Div Payout % 0.00% - - - 0.66% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,307,622 1,313,741 1,311,012 1,325,133 1,314,813 1,322,984 1,312,301 -0.23%
NOSH 200,555 203,051 202,943 203,866 203,216 203,223 203,142 -0.85%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 3.07% 5.73% 11.00% 14.32% -
ROE -0.03% -0.60% -0.46% 0.23% 2.35% 3.12% 2.57% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 233.39 151.40 94.37 48.80 265.48 184.67 116.01 59.56%
EPS -0.18 -3.90 -2.99 1.50 15.22 20.32 16.61 -
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 6.52 6.47 6.46 6.50 6.47 6.51 6.46 0.61%
Adjusted Per Share Value based on latest NOSH - 203,866
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 202.13 132.76 82.70 42.96 232.98 162.06 101.77 58.20%
EPS -0.16 -3.42 -2.62 1.32 13.36 17.83 14.57 -
DPS 0.09 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 5.6467 5.6732 5.6614 5.7224 5.6778 5.7131 5.667 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.61 2.04 2.12 1.74 1.80 1.61 1.88 -
P/RPS 0.69 1.35 2.25 3.57 0.68 0.87 1.62 -43.47%
P/EPS -894.44 -52.31 -70.90 116.00 11.83 7.92 11.32 -
EY -0.11 -1.91 -1.41 0.86 8.46 12.62 8.84 -
DY 0.06 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.25 0.32 0.33 0.27 0.28 0.25 0.29 -9.44%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 22/05/02 21/02/02 28/11/01 27/08/01 24/05/01 26/02/01 -
Price 1.83 1.78 2.02 2.26 2.28 1.87 1.97 -
P/RPS 0.78 1.18 2.14 4.63 0.86 1.01 1.70 -40.59%
P/EPS -1,016.67 -45.64 -67.56 150.67 14.98 9.20 11.86 -
EY -0.10 -2.19 -1.48 0.66 6.68 10.87 8.43 -
DY 0.05 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.28 0.28 0.31 0.35 0.35 0.29 0.30 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment