[LBICAP] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
09-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 11.99%
YoY- 140.16%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 30,013 122,260 93,555 60,430 29,856 126,056 92,296 -52.74%
PBT 4,610 -5,569 2,848 2,217 1,433 -34,496 -18,961 -
Tax -2,490 5,569 -2,197 -1,264 -582 34,496 18,961 -
NP 2,120 0 651 953 851 0 0 -
-
NP to SH 2,120 -8,207 651 953 851 -28,108 -15,430 -
-
Tax Rate 54.01% - 77.14% 57.01% 40.61% - - -
Total Cost 27,893 122,260 92,904 59,477 29,005 126,056 92,296 -54.99%
-
Net Worth 96,647 109,218 110,169 113,724 123,269 106,684 117,924 -12.43%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 96,647 109,218 110,169 113,724 123,269 106,684 117,924 -12.43%
NOSH 62,352 62,410 62,596 63,533 62,573 62,388 62,393 -0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.06% 0.00% 0.70% 1.58% 2.85% 0.00% 0.00% -
ROE 2.19% -7.51% 0.59% 0.84% 0.69% -26.35% -13.08% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 48.13 195.90 149.46 95.12 47.71 202.05 147.92 -52.72%
EPS 3.40 -13.15 1.04 1.50 1.36 -45.10 -24.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.75 1.76 1.79 1.97 1.71 1.89 -12.39%
Adjusted Per Share Value based on latest NOSH - 63,750
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.44 107.70 82.41 53.23 26.30 111.05 81.31 -52.74%
EPS 1.87 -7.23 0.57 0.84 0.75 -24.76 -13.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8514 0.9621 0.9705 1.0018 1.0859 0.9398 1.0388 -12.43%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.94 0.99 0.81 0.72 0.54 0.92 1.19 -
P/RPS 1.95 0.51 0.54 0.76 1.13 0.46 0.80 81.21%
P/EPS 27.65 -7.53 77.88 48.00 39.71 -2.04 -4.81 -
EY 3.62 -13.28 1.28 2.08 2.52 -48.97 -20.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.46 0.40 0.27 0.54 0.63 -2.12%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 27/02/02 13/11/01 09/10/01 24/05/01 28/02/01 30/11/00 -
Price 1.02 0.95 0.96 0.88 0.66 0.83 1.10 -
P/RPS 2.12 0.48 0.64 0.93 1.38 0.41 0.74 101.84%
P/EPS 30.00 -7.22 92.31 58.67 48.53 -1.84 -4.45 -
EY 3.33 -13.84 1.08 1.70 2.06 -54.28 -22.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 0.55 0.49 0.34 0.49 0.58 9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment