[LBICAP] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
09-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -88.01%
YoY- 103.92%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 31,013 28,705 33,125 30,574 29,856 20,116 29,852 2.57%
PBT 4,610 -8,417 631 784 1,433 -11,183 -14,326 -
Tax -2,490 8,417 -549 -682 -582 11,183 14,326 -
NP 2,120 0 82 102 851 0 0 -
-
NP to SH 2,120 -8,858 82 102 851 -10,742 -12,356 -
-
Tax Rate 54.01% - 87.00% 86.99% 40.61% - - -
Total Cost 28,893 28,705 33,043 30,472 29,005 20,116 29,852 -2.15%
-
Net Worth 96,647 109,165 111,015 114,112 123,269 119,771 117,943 -12.44%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 96,647 109,165 111,015 114,112 123,269 119,771 117,943 -12.44%
NOSH 62,352 62,380 63,076 63,750 62,573 62,380 62,404 -0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.84% 0.00% 0.25% 0.33% 2.85% 0.00% 0.00% -
ROE 2.19% -8.11% 0.07% 0.09% 0.69% -8.97% -10.48% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 49.74 46.02 52.52 47.96 47.71 32.25 47.84 2.63%
EPS 3.40 -14.20 0.13 0.16 1.36 -17.22 -19.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.75 1.76 1.79 1.97 1.92 1.89 -12.39%
Adjusted Per Share Value based on latest NOSH - 63,750
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.99 24.98 28.83 26.61 25.98 17.51 25.98 2.57%
EPS 1.84 -7.71 0.07 0.09 0.74 -9.35 -10.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8411 0.95 0.9661 0.9931 1.0728 1.0423 1.0264 -12.44%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.94 0.99 0.81 0.72 0.54 0.92 1.19 -
P/RPS 1.89 2.15 1.54 1.50 1.13 2.85 2.49 -16.80%
P/EPS 27.65 -6.97 623.08 450.00 39.71 -5.34 -6.01 -
EY 3.62 -14.34 0.16 0.22 2.52 -18.72 -16.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.46 0.40 0.27 0.48 0.63 -2.12%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 27/02/02 13/11/01 09/10/01 24/05/01 28/02/01 30/11/00 -
Price 1.02 0.95 0.96 0.88 0.66 0.83 1.10 -
P/RPS 2.05 2.06 1.83 1.83 1.38 2.57 2.30 -7.39%
P/EPS 30.00 -6.69 738.46 550.00 48.53 -4.82 -5.56 -
EY 3.33 -14.95 0.14 0.18 2.06 -20.75 -18.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 0.55 0.49 0.34 0.43 0.58 9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment