[LBICAP] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
09-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 10.87%
YoY- -109.17%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 128,040 126,883 113,671 110,398 103,674 112,412 137,001 -4.41%
PBT -28,230 -31,407 -8,335 -23,292 -27,800 -30,144 -31,490 -7.03%
Tax -1,878 30 9,370 24,245 28,651 30,372 31,718 -
NP -30,108 -31,377 1,035 953 851 228 228 -
-
NP to SH -30,108 -31,377 -9,707 -22,145 -24,847 -25,470 -24,585 14.47%
-
Tax Rate - - - - - - - -
Total Cost 158,148 158,260 112,636 109,445 102,823 112,184 136,773 10.17%
-
Net Worth 62,352 109,165 111,015 114,112 123,269 106,671 117,943 -34.64%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 62,352 109,165 111,015 114,112 123,269 106,671 117,943 -34.64%
NOSH 62,352 62,380 63,076 63,750 62,573 62,380 62,404 -0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -23.51% -24.73% 0.91% 0.86% 0.82% 0.20% 0.17% -
ROE -48.29% -28.74% -8.74% -19.41% -20.16% -23.88% -20.84% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 205.35 203.40 180.21 173.17 165.68 180.20 219.54 -4.36%
EPS -48.29 -50.30 -15.39 -34.74 -39.71 -40.83 -39.40 14.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.75 1.76 1.79 1.97 1.71 1.89 -34.60%
Adjusted Per Share Value based on latest NOSH - 63,750
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 112.79 111.77 100.14 97.25 91.33 99.03 120.69 -4.41%
EPS -26.52 -27.64 -8.55 -19.51 -21.89 -22.44 -21.66 14.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5493 0.9617 0.978 1.0052 1.0859 0.9397 1.039 -34.64%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.94 0.99 0.81 0.72 0.54 0.92 1.19 -
P/RPS 0.46 0.49 0.45 0.42 0.33 0.51 0.54 -10.14%
P/EPS -1.95 -1.97 -5.26 -2.07 -1.36 -2.25 -3.02 -25.31%
EY -51.37 -50.81 -19.00 -48.25 -73.53 -44.38 -33.11 34.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.57 0.46 0.40 0.27 0.54 0.63 30.60%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 27/02/02 13/11/01 09/10/01 24/05/01 28/02/01 30/11/00 -
Price 1.02 0.95 0.96 0.88 0.66 0.83 1.10 -
P/RPS 0.50 0.47 0.53 0.51 0.40 0.46 0.50 0.00%
P/EPS -2.11 -1.89 -6.24 -2.53 -1.66 -2.03 -2.79 -17.00%
EY -47.34 -52.95 -16.03 -39.47 -60.16 -49.19 -35.81 20.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.54 0.55 0.49 0.34 0.49 0.58 45.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment