[TALIWRK] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 1035.43%
YoY- 440.17%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 29,002 111,587 19,563 77,226 12,124 0 18,578 -0.44%
PBT 9,069 27,423 -5,860 19,934 -2,131 0 -13,118 -
Tax -2,723 -696 5,860 0 2,131 0 13,118 -
NP 6,346 26,727 0 19,934 0 0 0 -100.00%
-
NP to SH 6,346 26,727 -5,860 19,934 -2,131 0 -13,118 -
-
Tax Rate 30.03% 2.54% - 0.00% - - - -
Total Cost 22,656 84,860 19,563 57,292 12,124 0 18,578 -0.20%
-
Net Worth 17,714 14,468 0 0 -2,407 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 17,714 14,468 0 0 -2,407 0 0 -100.00%
NOSH 19,881 19,902 20,206 99,670 19,897 19,899 19,899 0.00%
Ratio Analysis
31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 21.88% 23.95% 0.00% 25.81% 0.00% 0.00% 0.00% -
ROE 35.82% 184.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 145.88 560.68 96.81 77.48 60.93 0.00 93.36 -0.45%
EPS 6.40 26.90 -29.00 20.00 -10.71 0.00 -65.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.891 0.727 0.00 0.00 -0.121 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,755
31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 1.44 5.54 0.97 3.83 0.60 0.00 0.92 -0.45%
EPS 0.31 1.33 -0.29 0.99 -0.11 0.00 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0088 0.0072 0.00 0.00 -0.0012 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 18.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/11/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 04/07/00 28/04/00 30/11/99 - - - - -
Price 1.25 1.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.28 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.92 1.15 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 25.54 86.64 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.13 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment