[PERTAMA] QoQ Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 92.87%
YoY- -218.25%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 61,850 44,090 24,196 10,424 58,241 42,951 23,129 92.77%
PBT -11,049 -1,165 -2,822 -1,817 -25,557 493 -1,178 345.35%
Tax 564 -326 -242 0 112 171 -23 -
NP -10,485 -1,491 -3,064 -1,817 -25,445 664 -1,201 324.54%
-
NP to SH -10,474 -1,488 -3,060 -1,814 -25,440 657 -1,194 325.90%
-
Tax Rate - - - - - -34.69% - -
Total Cost 72,335 45,581 27,260 12,241 83,686 42,287 24,330 106.89%
-
Net Worth 78,277 83,619 82,590 83,327 84,503 162,556 107,190 -18.92%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 78,277 83,619 82,590 83,327 84,503 162,556 107,190 -18.92%
NOSH 72,938 72,941 72,857 72,851 72,935 73,000 72,804 0.12%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -16.95% -3.38% -12.66% -17.43% -43.69% 1.55% -5.19% -
ROE -13.38% -1.78% -3.71% -2.18% -30.11% 0.40% -1.11% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 84.80 60.45 33.21 14.31 79.85 58.84 31.77 92.53%
EPS -14.36 -2.04 -4.20 -2.49 -34.88 0.90 -1.64 325.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0732 1.1464 1.1336 1.1438 1.1586 2.2268 1.4723 -19.02%
Adjusted Per Share Value based on latest NOSH - 72,851
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.27 10.89 5.97 2.57 14.38 10.61 5.71 92.78%
EPS -2.59 -0.37 -0.76 -0.45 -6.28 0.16 -0.29 331.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1933 0.2065 0.2039 0.2057 0.2087 0.4014 0.2647 -18.92%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.36 2.00 1.94 2.40 3.00 1.88 2.00 -
P/RPS 2.78 3.31 5.84 16.77 3.76 3.20 6.30 -42.06%
P/EPS -16.43 -98.04 -46.19 -96.39 -8.60 208.89 -121.95 -73.75%
EY -6.08 -1.02 -2.16 -1.04 -11.63 0.48 -0.82 280.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 1.74 1.71 2.10 2.59 0.84 1.36 37.84%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 12/02/07 23/11/06 28/08/06 31/05/06 21/03/06 29/11/05 -
Price 2.80 2.28 2.02 2.16 1.94 2.72 1.90 -
P/RPS 3.30 3.77 6.08 15.10 2.43 4.62 5.98 -32.74%
P/EPS -19.50 -111.76 -48.10 -86.75 -5.56 302.22 -115.85 -69.54%
EY -5.13 -0.89 -2.08 -1.15 -17.98 0.33 -0.86 229.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.99 1.78 1.89 1.67 1.22 1.29 60.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment