[PERTAMA] YoY Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 92.87%
YoY- -218.25%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 65,474 10,622 11,870 10,424 10,700 9,952 10,186 38.16%
PBT -1,201 417 1,770 -1,817 -509 -879 -22 100.34%
Tax -1,098 -40 -2 0 -65 -16 -193 35.26%
NP -2,299 377 1,768 -1,817 -574 -895 -215 50.93%
-
NP to SH -2,294 379 1,766 -1,814 -570 -895 -215 50.87%
-
Tax Rate - 9.59% 0.11% - - - - -
Total Cost 67,773 10,245 10,102 12,241 11,274 10,847 10,401 38.48%
-
Net Worth 103,220 79,969 79,367 83,327 108,219 105,930 111,266 -1.29%
Dividend
31/03/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 103,220 79,969 79,367 83,327 108,219 105,930 111,266 -1.29%
NOSH 95,983 72,884 72,975 72,851 73,076 72,764 74,137 4.58%
Ratio Analysis
31/03/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -3.51% 3.55% 14.89% -17.43% -5.36% -8.99% -2.11% -
ROE -2.22% 0.47% 2.23% -2.18% -0.53% -0.84% -0.19% -
Per Share
31/03/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 68.21 14.57 16.27 14.31 14.64 13.68 13.74 32.09%
EPS -2.39 0.52 2.42 -2.49 -0.79 -1.23 -0.29 44.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0754 1.0972 1.0876 1.1438 1.4809 1.4558 1.5008 -5.62%
Adjusted Per Share Value based on latest NOSH - 72,851
31/03/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 14.94 2.42 2.71 2.38 2.44 2.27 2.32 38.20%
EPS -0.52 0.09 0.40 -0.41 -0.13 -0.20 -0.05 50.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2355 0.1825 0.1811 0.1902 0.247 0.2417 0.2539 -1.29%
Price Multiplier on Financial Quarter End Date
31/03/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/03/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.00 1.96 2.30 2.40 1.96 2.50 2.76 -
P/RPS 0.00 13.45 14.14 16.77 13.39 18.28 20.09 -
P/EPS -23.21 376.92 95.04 -96.39 -251.28 -203.25 -951.72 -47.54%
EY -4.31 0.27 1.05 -1.04 -0.40 -0.49 -0.11 89.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.79 2.11 2.10 1.32 1.72 1.84 -
Price Multiplier on Announcement Date
31/03/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/05/09 14/08/08 30/08/07 28/08/06 25/08/05 20/08/04 26/08/03 -
Price 2.02 2.40 3.00 2.16 2.00 2.40 3.36 -
P/RPS 0.00 16.47 18.44 15.10 13.66 17.55 24.46 -
P/EPS -23.44 461.54 123.97 -86.75 -256.41 -195.12 -1,158.62 -49.21%
EY -4.27 0.22 0.81 -1.15 -0.39 -0.51 -0.09 95.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.19 2.76 1.89 1.35 1.65 2.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment