[PERTAMA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 216.67%
YoY- -16.05%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 68,443 29,798 172,153 119,963 73,670 31,966 185,620 -48.61%
PBT 762 422 4,264 1,853 342 614 4,010 -66.98%
Tax -294 -4 -2,231 -770 0 0 -1,927 -71.48%
NP 468 418 2,033 1,083 342 614 2,083 -63.07%
-
NP to SH 468 418 2,033 1,083 342 614 2,083 -63.07%
-
Tax Rate 38.58% 0.95% 52.32% 41.55% 0.00% 0.00% 48.05% -
Total Cost 67,975 29,380 170,120 118,880 73,328 31,352 183,537 -48.45%
-
Net Worth 562,371 958,903 217,194 217,194 0 225,133 208,299 94.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 562,371 958,903 217,194 217,194 0 225,133 208,299 94.00%
NOSH 394,899 394,899 1,974,496 1,974,496 1,710,000 2,046,666 1,893,636 -64.86%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.68% 1.40% 1.18% 0.90% 0.46% 1.92% 1.12% -
ROE 0.08% 0.04% 0.94% 0.50% 0.00% 0.27% 1.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.84 1.52 8.72 6.08 4.31 1.56 9.80 -29.20%
EPS 0.04 0.02 0.05 0.05 0.02 0.03 0.11 -49.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.11 0.11 0.00 0.11 0.11 167.27%
Adjusted Per Share Value based on latest NOSH - 1,974,496
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.62 6.80 39.29 27.38 16.81 7.29 42.36 -48.60%
EPS 0.11 0.10 0.46 0.25 0.08 0.14 0.48 -62.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2833 2.1882 0.4956 0.4956 0.00 0.5138 0.4753 94.01%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.685 0.745 0.11 0.055 0.045 0.05 0.05 -
P/RPS 11.73 48.93 1.26 0.91 1.04 3.20 0.51 710.30%
P/EPS 1,714.85 3,487.86 106.83 100.27 225.00 166.67 45.45 1027.42%
EY 0.06 0.03 0.94 1.00 0.44 0.60 2.20 -90.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.52 1.00 0.50 0.00 0.45 0.45 116.29%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 28/02/17 28/11/16 30/08/16 30/05/16 26/02/16 -
Price 0.685 0.69 0.115 0.095 0.05 0.05 0.04 -
P/RPS 11.73 45.31 1.32 1.56 1.16 3.20 0.41 837.33%
P/EPS 1,714.85 3,230.36 111.69 173.20 250.00 166.67 36.36 1208.44%
EY 0.06 0.03 0.90 0.58 0.40 0.60 2.75 -92.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.41 1.05 0.86 0.00 0.45 0.36 151.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment