[PERTAMA] QoQ Cumulative Quarter Result on 31-Dec-2016

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 87.72%
YoY- -2.4%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 108,455 68,443 29,798 172,153 119,963 73,670 31,966 125.62%
PBT -3,206 762 422 4,264 1,853 342 614 -
Tax -741 -294 -4 -2,231 -770 0 0 -
NP -3,947 468 418 2,033 1,083 342 614 -
-
NP to SH -3,947 468 418 2,033 1,083 342 614 -
-
Tax Rate - 38.58% 0.95% 52.32% 41.55% 0.00% 0.00% -
Total Cost 112,402 67,975 29,380 170,120 118,880 73,328 31,352 134.06%
-
Net Worth 427,634 562,371 958,903 217,194 217,194 0 225,133 53.31%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 427,634 562,371 958,903 217,194 217,194 0 225,133 53.31%
NOSH 394,899 394,899 394,899 1,974,496 1,974,496 1,710,000 2,046,666 -66.57%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -3.64% 0.68% 1.40% 1.18% 0.90% 0.46% 1.92% -
ROE -0.92% 0.08% 0.04% 0.94% 0.50% 0.00% 0.27% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.92 5.84 1.52 8.72 6.08 4.31 1.56 287.46%
EPS -0.43 0.04 0.02 0.05 0.05 0.02 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.49 0.11 0.11 0.00 0.11 163.07%
Adjusted Per Share Value based on latest NOSH - 1,974,496
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 26.78 16.90 7.36 42.51 29.62 18.19 7.89 125.68%
EPS -0.97 0.12 0.10 0.50 0.27 0.08 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0559 1.3886 2.3677 0.5363 0.5363 0.00 0.5559 53.31%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.61 0.685 0.745 0.11 0.055 0.045 0.05 -
P/RPS 5.12 11.73 48.93 1.26 0.91 1.04 3.20 36.75%
P/EPS -140.62 1,714.85 3,487.86 106.83 100.27 225.00 166.67 -
EY -0.71 0.06 0.03 0.94 1.00 0.44 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.43 1.52 1.00 0.50 0.00 0.45 102.70%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 30/08/17 26/05/17 28/02/17 28/11/16 30/08/16 30/05/16 -
Price 0.67 0.685 0.69 0.115 0.095 0.05 0.05 -
P/RPS 5.62 11.73 45.31 1.32 1.56 1.16 3.20 45.51%
P/EPS -154.45 1,714.85 3,230.36 111.69 173.20 250.00 166.67 -
EY -0.65 0.06 0.03 0.90 0.58 0.40 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.43 1.41 1.05 0.86 0.00 0.45 115.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment