[PERTAMA] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -44.3%
YoY- -51.97%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 29,798 172,153 119,963 73,670 31,966 185,620 128,094 -62.14%
PBT 422 4,264 1,853 342 614 4,010 2,402 -68.59%
Tax -4 -2,231 -770 0 0 -1,927 -1,112 -97.64%
NP 418 2,033 1,083 342 614 2,083 1,290 -52.79%
-
NP to SH 418 2,033 1,083 342 614 2,083 1,290 -52.79%
-
Tax Rate 0.95% 52.32% 41.55% 0.00% 0.00% 48.05% 46.29% -
Total Cost 29,380 170,120 118,880 73,328 31,352 183,537 126,804 -62.24%
-
Net Worth 958,903 217,194 217,194 0 225,133 208,299 221,142 165.67%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 958,903 217,194 217,194 0 225,133 208,299 221,142 165.67%
NOSH 394,899 1,974,496 1,974,496 1,710,000 2,046,666 1,893,636 1,842,857 -64.15%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.40% 1.18% 0.90% 0.46% 1.92% 1.12% 1.01% -
ROE 0.04% 0.94% 0.50% 0.00% 0.27% 1.00% 0.58% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.52 8.72 6.08 4.31 1.56 9.80 6.95 -63.66%
EPS 0.02 0.05 0.05 0.02 0.03 0.11 0.07 -56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.11 0.11 0.00 0.11 0.11 0.12 155.25%
Adjusted Per Share Value based on latest NOSH - 2,046,666
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.36 42.51 29.62 18.19 7.89 45.83 31.63 -62.13%
EPS 0.10 0.50 0.27 0.08 0.15 0.51 0.32 -53.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3677 0.5363 0.5363 0.00 0.5559 0.5143 0.546 165.68%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.745 0.11 0.055 0.045 0.05 0.05 0.045 -
P/RPS 48.93 1.26 0.91 1.04 3.20 0.51 0.65 1678.14%
P/EPS 3,487.86 106.83 100.27 225.00 166.67 45.45 64.29 1329.62%
EY 0.03 0.94 1.00 0.44 0.60 2.20 1.56 -92.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.00 0.50 0.00 0.45 0.45 0.38 151.77%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 28/02/17 28/11/16 30/08/16 30/05/16 26/02/16 16/11/15 -
Price 0.69 0.115 0.095 0.05 0.05 0.04 0.045 -
P/RPS 45.31 1.32 1.56 1.16 3.20 0.41 0.65 1589.40%
P/EPS 3,230.36 111.69 173.20 250.00 166.67 36.36 64.29 1258.42%
EY 0.03 0.90 0.58 0.40 0.60 2.75 1.56 -92.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.05 0.86 0.00 0.45 0.36 0.38 139.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment