[PERTAMA] QoQ Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 141.88%
YoY- 481.28%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 133 8,651 8,626 8,620 4,926 16,236 94,722 -98.73%
PBT -1,765 -825 -281 -16 9 -1,008 2,086 -
Tax 1,875 -1,248 6,126 4,457 1,827 -72,856 -1,130 -
NP 110 -2,073 5,845 4,441 1,836 -73,864 956 -76.24%
-
NP to SH -350 -2,026 5,845 4,441 1,836 -73,864 956 -
-
Tax Rate - - - - -20,300.00% - 54.17% -
Total Cost 23 10,724 2,781 4,179 3,090 90,100 93,766 -99.60%
-
Net Worth 122,631 115,739 114,520 110,571 110,571 10,611,781 181,653 -22.98%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 122,631 115,739 114,520 110,571 110,571 10,611,781 181,653 -22.98%
NOSH 433,360 433,360 394,899 394,899 394,828 394,783 394,899 6.37%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 82.71% -23.96% 67.76% 51.52% 37.27% -454.94% 1.01% -
ROE -0.29% -1.75% 5.10% 4.02% 1.66% -0.70% 0.53% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.03 2.17 2.18 2.18 1.25 4.11 23.99 -98.82%
EPS -0.09 0.52 1.48 1.12 0.46 -18.71 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.28 0.28 26.88 0.46 -24.73%
Adjusted Per Share Value based on latest NOSH - 394,899
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.03 2.14 2.13 2.13 1.22 4.01 23.39 -98.80%
EPS -0.09 -0.50 1.44 1.10 0.45 -18.24 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3028 0.2858 0.2828 0.273 0.273 26.2019 0.4485 -22.98%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.35 0.49 0.095 0.175 0.165 0.20 0.27 -
P/RPS 1,075.71 22.61 4.35 8.02 13.23 4.86 1.13 9456.94%
P/EPS -408.77 -96.53 6.42 15.56 35.49 -1.07 111.53 -
EY -0.24 -1.04 15.58 6.43 2.82 -93.55 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.69 0.33 0.63 0.59 0.01 0.59 57.64%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 01/09/20 29/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.375 0.385 0.47 0.11 0.09 0.215 0.24 -
P/RPS 1,152.55 17.76 21.52 5.04 7.21 5.23 1.00 10752.49%
P/EPS -437.97 -75.84 31.75 9.78 19.36 -1.15 99.14 -
EY -0.23 -1.32 3.15 10.22 5.17 -87.02 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.33 1.62 0.39 0.32 0.01 0.52 79.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment