[PERTAMA] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 25.13%
YoY- 124.19%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 8,620 4,926 16,236 94,722 58,468 29,305 217,496 -88.30%
PBT -16 9 -1,008 2,086 1,349 1,909 2,588 -
Tax 4,457 1,827 -72,856 -1,130 -585 -401 -2,467 -
NP 4,441 1,836 -73,864 956 764 1,508 121 997.18%
-
NP to SH 4,441 1,836 -73,864 956 764 1,508 121 997.18%
-
Tax Rate - -20,300.00% - 54.17% 43.37% 21.01% 95.32% -
Total Cost 4,179 3,090 90,100 93,766 57,704 27,797 217,375 -92.77%
-
Net Worth 110,571 110,571 10,611,781 181,653 181,653 181,653 300,094 -48.51%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 110,571 110,571 10,611,781 181,653 181,653 181,653 300,094 -48.51%
NOSH 394,899 394,828 394,783 394,899 394,899 394,899 394,899 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 51.52% 37.27% -454.94% 1.01% 1.31% 5.15% 0.06% -
ROE 4.02% 1.66% -0.70% 0.53% 0.42% 0.83% 0.04% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.18 1.25 4.11 23.99 14.81 7.42 33.34 -83.68%
EPS 1.12 0.46 -18.71 0.24 0.19 0.38 0.02 1353.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 26.88 0.46 0.46 0.46 0.46 -28.11%
Adjusted Per Share Value based on latest NOSH - 394,899
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.13 1.22 4.01 23.39 14.44 7.24 53.70 -88.30%
EPS 1.10 0.45 -18.24 0.24 0.19 0.37 0.03 996.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.273 0.273 26.2019 0.4485 0.4485 0.4485 0.741 -48.51%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.175 0.165 0.20 0.27 0.29 0.40 0.255 -
P/RPS 8.02 13.23 4.86 1.13 1.96 5.39 0.76 379.04%
P/EPS 15.56 35.49 -1.07 111.53 149.90 104.75 1,374.85 -94.91%
EY 6.43 2.82 -93.55 0.90 0.67 0.95 0.07 1919.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.01 0.59 0.63 0.87 0.55 9.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 03/09/18 -
Price 0.11 0.09 0.215 0.24 0.275 0.30 0.24 -
P/RPS 5.04 7.21 5.23 1.00 1.86 4.04 0.72 264.63%
P/EPS 9.78 19.36 -1.15 99.14 142.14 78.56 1,293.97 -96.11%
EY 10.22 5.17 -87.02 1.01 0.70 1.27 0.08 2414.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.01 0.52 0.60 0.65 0.52 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment