[SAPCRES] QoQ Cumulative Quarter Result on 31-Jul-2008 [#2]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
16-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 157.7%
YoY- 142.2%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 716,183 3,451,702 2,634,005 1,587,579 684,446 2,261,905 1,662,807 -42.99%
PBT 68,121 281,560 209,371 119,913 45,179 171,393 106,380 -25.72%
Tax -7,585 -31,790 -23,961 -12,578 -4,404 -20,365 -11,813 -25.59%
NP 60,536 249,770 185,410 107,335 40,775 151,028 94,567 -25.74%
-
NP to SH 25,660 115,774 89,381 52,455 20,355 78,264 44,987 -31.24%
-
Tax Rate 11.13% 11.29% 11.44% 10.49% 9.75% 11.88% 11.10% -
Total Cost 655,647 3,201,932 2,448,595 1,480,244 643,671 2,110,877 1,568,240 -44.11%
-
Net Worth 1,011,231 906,422 894,987 858,568 830,577 711,439 699,333 27.90%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - 58,858 23,552 - - 20,924 - -
Div Payout % - 50.84% 26.35% - - 26.74% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 1,011,231 906,422 894,987 858,568 830,577 711,439 699,333 27.90%
NOSH 1,264,039 1,177,171 1,177,615 1,176,121 1,169,827 1,046,235 1,043,781 13.62%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 8.45% 7.24% 7.04% 6.76% 5.96% 6.68% 5.69% -
ROE 2.54% 12.77% 9.99% 6.11% 2.45% 11.00% 6.43% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 56.66 293.22 223.67 134.98 58.51 216.19 159.31 -49.83%
EPS 2.03 9.83 7.59 4.46 1.74 7.48 4.31 -39.49%
DPS 0.00 5.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 0.80 0.77 0.76 0.73 0.71 0.68 0.67 12.56%
Adjusted Per Share Value based on latest NOSH - 1,175,824
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 56.07 270.22 206.20 124.28 53.58 177.07 130.17 -42.99%
EPS 2.01 9.06 7.00 4.11 1.59 6.13 3.52 -31.19%
DPS 0.00 4.61 1.84 0.00 0.00 1.64 0.00 -
NAPS 0.7916 0.7096 0.7006 0.6721 0.6502 0.557 0.5475 27.89%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.15 0.75 0.71 1.36 1.50 1.50 1.84 -
P/RPS 2.03 0.26 0.32 1.01 2.56 0.69 1.16 45.26%
P/EPS 56.65 7.63 9.35 30.49 86.21 20.05 42.69 20.77%
EY 1.77 13.11 10.69 3.28 1.16 4.99 2.34 -16.99%
DY 0.00 6.67 2.82 0.00 0.00 1.33 0.00 -
P/NAPS 1.44 0.97 0.93 1.86 2.11 2.21 2.75 -35.05%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 17/06/09 12/03/09 10/12/08 16/09/08 24/06/08 26/03/08 13/12/07 -
Price 1.50 0.62 0.74 1.21 1.41 1.12 1.56 -
P/RPS 2.65 0.21 0.33 0.90 2.41 0.52 0.98 94.21%
P/EPS 73.89 6.30 9.75 27.13 81.03 14.97 36.19 61.01%
EY 1.35 15.86 10.26 3.69 1.23 6.68 2.76 -37.94%
DY 0.00 8.06 2.70 0.00 0.00 1.79 0.00 -
P/NAPS 1.88 0.81 0.97 1.66 1.99 1.65 2.33 -13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment