[SAPCRES] QoQ Quarter Result on 31-Jul-2008 [#2]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
16-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 57.7%
YoY- 186.33%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 716,183 817,697 1,046,426 903,133 684,446 599,098 618,602 10.26%
PBT 68,121 72,189 89,458 74,734 45,179 65,013 49,653 23.49%
Tax -7,585 -7,829 -11,383 -8,174 -4,404 -8,552 -4,374 44.38%
NP 60,536 64,360 78,075 66,560 40,775 56,461 45,279 21.38%
-
NP to SH 25,660 26,393 36,926 32,100 20,355 33,277 23,329 6.56%
-
Tax Rate 11.13% 10.85% 12.72% 10.94% 9.75% 13.15% 8.81% -
Total Cost 655,647 753,337 968,351 836,573 643,671 542,637 573,323 9.36%
-
Net Worth 1,011,231 928,779 893,750 858,351 830,577 711,463 697,787 28.09%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - 35,270 23,519 - - 20,925 - -
Div Payout % - 133.63% 63.69% - - 62.88% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 1,011,231 928,779 893,750 858,351 830,577 711,463 697,787 28.09%
NOSH 1,264,039 1,175,669 1,175,987 1,175,824 1,169,827 1,046,269 1,041,473 13.79%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 8.45% 7.87% 7.46% 7.37% 5.96% 9.42% 7.32% -
ROE 2.54% 2.84% 4.13% 3.74% 2.45% 4.68% 3.34% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 56.66 69.55 88.98 76.81 58.51 57.26 59.40 -3.10%
EPS 2.03 2.24 3.14 2.73 1.74 3.18 2.24 -6.35%
DPS 0.00 3.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 0.80 0.79 0.76 0.73 0.71 0.68 0.67 12.56%
Adjusted Per Share Value based on latest NOSH - 1,175,824
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 56.07 64.01 81.92 70.70 53.58 46.90 48.43 10.26%
EPS 2.01 2.07 2.89 2.51 1.59 2.61 1.83 6.46%
DPS 0.00 2.76 1.84 0.00 0.00 1.64 0.00 -
NAPS 0.7916 0.7271 0.6997 0.672 0.6502 0.557 0.5463 28.07%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.15 0.75 0.71 1.36 1.50 1.50 1.84 -
P/RPS 2.03 1.08 0.80 1.77 2.56 2.62 3.10 -24.61%
P/EPS 56.65 33.41 22.61 49.82 86.21 47.16 82.14 -21.95%
EY 1.77 2.99 4.42 2.01 1.16 2.12 1.22 28.18%
DY 0.00 4.00 2.82 0.00 0.00 1.33 0.00 -
P/NAPS 1.44 0.95 0.93 1.86 2.11 2.21 2.75 -35.05%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 17/06/09 12/03/09 10/12/08 16/09/08 24/06/08 26/03/08 13/12/07 -
Price 1.50 0.62 0.74 1.21 1.41 1.12 1.56 -
P/RPS 2.65 0.89 0.83 1.58 2.41 1.96 2.63 0.50%
P/EPS 73.89 27.62 23.57 44.32 81.03 35.21 69.64 4.03%
EY 1.35 3.62 4.24 2.26 1.23 2.84 1.44 -4.21%
DY 0.00 4.84 2.70 0.00 0.00 1.79 0.00 -
P/NAPS 1.88 0.78 0.97 1.66 1.99 1.65 2.33 -13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment