[MAHSING] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 99.97%
YoY- -1.66%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 584,755 2,915,791 2,154,949 1,450,685 723,542 2,957,617 2,215,437 -58.88%
PBT 86,141 472,283 359,173 240,541 120,572 482,939 370,094 -62.19%
Tax -21,477 -113,122 -87,456 -60,448 -30,450 -122,627 -95,177 -62.96%
NP 64,664 359,161 271,717 180,093 90,122 360,312 274,917 -61.92%
-
NP to SH 64,200 361,895 273,120 180,811 90,421 361,357 275,745 -62.18%
-
Tax Rate 24.93% 23.95% 24.35% 25.13% 25.25% 25.39% 25.72% -
Total Cost 520,091 2,556,630 1,883,232 1,270,592 633,420 2,597,305 1,940,520 -58.46%
-
Net Worth 3,495,345 3,440,208 3,897,736 3,675,238 3,349,096 3,648,444 3,204,526 5.96%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 157,474 - - - 174,374 - -
Div Payout % - 43.51% - - - 48.26% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,495,345 3,440,208 3,897,736 3,675,238 3,349,096 3,648,444 3,204,526 5.96%
NOSH 2,427,687 2,426,033 2,784,097 2,682,655 2,409,422 2,682,679 2,409,421 0.50%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.06% 12.32% 12.61% 12.41% 12.46% 12.18% 12.41% -
ROE 1.84% 10.52% 7.01% 4.92% 2.70% 9.90% 8.60% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.09 120.35 77.40 54.08 30.03 110.25 91.95 -59.08%
EPS 1.89 12.54 9.81 6.74 2.99 13.47 9.92 -66.92%
DPS 0.00 6.50 0.00 0.00 0.00 6.50 0.00 -
NAPS 1.44 1.42 1.40 1.37 1.39 1.36 1.33 5.44%
Adjusted Per Share Value based on latest NOSH - 2,410,400
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.84 113.89 84.17 56.66 28.26 115.53 86.54 -58.88%
EPS 2.51 14.14 10.67 7.06 3.53 14.11 10.77 -62.16%
DPS 0.00 6.15 0.00 0.00 0.00 6.81 0.00 -
NAPS 1.3653 1.3438 1.5225 1.4356 1.3082 1.4251 1.2517 5.96%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.00 1.45 1.49 1.62 1.45 1.43 1.62 -
P/RPS 4.15 1.20 1.93 3.00 4.83 1.30 1.76 77.24%
P/EPS 37.81 9.71 15.19 24.04 38.64 10.62 14.16 92.58%
EY 2.64 10.30 6.58 4.16 2.59 9.42 7.06 -48.12%
DY 0.00 4.48 0.00 0.00 0.00 4.55 0.00 -
P/NAPS 0.69 1.02 1.06 1.18 1.04 1.05 1.22 -31.63%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 28/08/17 31/05/17 28/02/17 25/11/16 -
Price 1.10 1.20 1.52 1.58 1.56 1.46 1.52 -
P/RPS 4.57 1.00 1.96 2.92 5.19 1.32 1.65 97.34%
P/EPS 41.59 8.03 15.49 23.44 41.57 10.84 13.28 114.20%
EY 2.40 12.45 6.45 4.27 2.41 9.23 7.53 -53.37%
DY 0.00 5.42 0.00 0.00 0.00 4.45 0.00 -
P/NAPS 0.76 0.85 1.09 1.15 1.12 1.07 1.14 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment