[MAHSING] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -0.03%
YoY- 1.77%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 584,755 760,842 704,264 727,143 723,542 742,180 732,365 -13.94%
PBT 86,141 113,110 118,632 119,969 120,572 112,845 123,429 -21.33%
Tax -21,477 -25,666 -27,008 -29,998 -30,450 -27,450 -31,934 -23.25%
NP 64,664 87,444 91,624 89,971 90,122 85,395 91,495 -20.67%
-
NP to SH 64,200 88,775 92,309 90,390 90,421 85,612 91,891 -21.28%
-
Tax Rate 24.93% 22.69% 22.77% 25.00% 25.25% 24.33% 25.87% -
Total Cost 520,091 673,398 612,640 637,172 633,420 656,785 640,870 -13.00%
-
Net Worth 3,495,345 3,440,208 4,209,530 3,302,248 3,349,096 3,279,783 3,204,526 5.96%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 157,474 - - - 156,754 - -
Div Payout % - 177.39% - - - 183.10% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,495,345 3,440,208 4,209,530 3,302,248 3,349,096 3,279,783 3,204,526 5.96%
NOSH 2,427,687 2,426,033 3,006,807 2,410,400 2,409,422 2,411,605 2,409,421 0.50%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.06% 11.49% 13.01% 12.37% 12.46% 11.51% 12.49% -
ROE 1.84% 2.58% 2.19% 2.74% 2.70% 2.61% 2.87% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.09 31.40 23.42 30.17 30.03 30.78 30.40 -14.37%
EPS 1.89 2.74 3.07 3.75 2.99 3.55 3.05 -27.33%
DPS 0.00 6.50 0.00 0.00 0.00 6.50 0.00 -
NAPS 1.44 1.42 1.40 1.37 1.39 1.36 1.33 5.44%
Adjusted Per Share Value based on latest NOSH - 2,410,400
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.88 29.77 27.56 28.46 28.31 29.04 28.66 -13.95%
EPS 2.51 3.47 3.61 3.54 3.54 3.35 3.60 -21.38%
DPS 0.00 6.16 0.00 0.00 0.00 6.13 0.00 -
NAPS 1.3678 1.3462 1.6473 1.2923 1.3106 1.2835 1.254 5.96%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.00 1.45 1.49 1.62 1.45 1.43 1.62 -
P/RPS 4.15 4.62 6.36 5.37 4.83 4.65 5.33 -15.37%
P/EPS 37.81 39.57 48.53 43.20 38.64 40.28 42.48 -7.47%
EY 2.64 2.53 2.06 2.31 2.59 2.48 2.35 8.07%
DY 0.00 4.48 0.00 0.00 0.00 4.55 0.00 -
P/NAPS 0.69 1.02 1.06 1.18 1.04 1.05 1.22 -31.63%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 28/08/17 31/05/17 28/02/17 25/11/16 -
Price 1.10 1.20 1.52 1.58 1.56 1.46 1.52 -
P/RPS 4.57 3.82 6.49 5.24 5.19 4.74 5.00 -5.82%
P/EPS 41.59 32.75 49.51 42.13 41.57 41.13 39.85 2.89%
EY 2.40 3.05 2.02 2.37 2.41 2.43 2.51 -2.94%
DY 0.00 5.42 0.00 0.00 0.00 4.45 0.00 -
P/NAPS 0.76 0.85 1.09 1.15 1.12 1.07 1.14 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment