[MAHSING] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -0.03%
YoY- 1.77%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 298,623 481,246 589,275 727,143 773,899 780,484 705,019 -13.32%
PBT 22,447 68,036 96,089 119,969 120,289 117,180 114,923 -23.80%
Tax -8,261 -17,773 -19,193 -29,998 -31,338 -27,209 -27,937 -18.36%
NP 14,186 50,263 76,896 89,971 88,951 89,971 86,986 -26.06%
-
NP to SH 15,187 50,319 77,132 90,390 88,819 90,491 87,069 -25.23%
-
Tax Rate 36.80% 26.12% 19.97% 25.00% 26.05% 23.22% 24.31% -
Total Cost 284,437 430,983 512,379 637,172 684,948 690,513 618,033 -12.12%
-
Net Worth 3,398,762 3,447,315 3,398,761 3,302,248 3,129,124 2,952,358 1,428,920 15.52%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 3,398,762 3,447,315 3,398,761 3,302,248 3,129,124 2,952,358 1,428,920 15.52%
NOSH 2,427,687 2,427,687 2,427,687 2,410,400 2,407,018 2,400,291 1,428,920 9.22%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.75% 10.44% 13.05% 12.37% 11.49% 11.53% 12.34% -
ROE 0.45% 1.46% 2.27% 2.74% 2.84% 3.07% 6.09% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.30 19.82 24.27 30.17 32.15 32.52 49.34 -20.65%
EPS -0.50 0.96 2.26 3.75 3.69 3.77 4.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.42 1.40 1.37 1.30 1.23 1.00 5.76%
Adjusted Per Share Value based on latest NOSH - 2,410,400
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.97 19.30 23.63 29.16 31.03 31.30 28.27 -13.33%
EPS 0.61 2.02 3.09 3.62 3.56 3.63 3.49 -25.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3628 1.3823 1.3628 1.3241 1.2547 1.1838 0.573 15.51%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.53 0.92 1.07 1.62 1.47 1.65 2.28 -
P/RPS 4.31 4.64 4.41 5.37 4.57 5.07 4.62 -1.14%
P/EPS 84.72 44.39 33.68 43.20 39.84 43.77 37.42 14.57%
EY 1.18 2.25 2.97 2.31 2.51 2.28 2.67 -12.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.65 0.76 1.18 1.13 1.34 2.28 -25.79%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 28/08/17 25/08/16 26/08/15 29/08/14 -
Price 0.76 0.865 1.18 1.58 1.61 1.44 2.45 -
P/RPS 6.18 4.36 4.86 5.24 5.01 4.43 4.97 3.69%
P/EPS 121.49 41.73 37.14 42.13 43.63 38.20 40.21 20.21%
EY 0.82 2.40 2.69 2.37 2.29 2.62 2.49 -16.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.84 1.15 1.24 1.17 2.45 -22.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment