[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2005 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -43.21%
YoY- 1623.16%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 195,879 155,286 108,878 53,571 277,757 196,381 128,301 32.62%
PBT 41,624 5,742 6,562 6,483 12,062 12,087 9,864 161.36%
Tax -3,579 -3,182 -2,792 -2,082 -6,691 -5,406 -4,286 -11.33%
NP 38,045 2,560 3,770 4,401 5,371 6,681 5,578 260.07%
-
NP to SH 36,241 667 2,320 3,050 5,371 6,681 5,578 248.58%
-
Tax Rate 8.60% 55.42% 42.55% 32.11% 55.47% 44.73% 43.45% -
Total Cost 157,834 152,726 105,108 49,170 272,386 189,700 122,723 18.28%
-
Net Worth 179,819 156,037 124,747 125,267 104,629 122,735 122,669 29.07%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 179,819 156,037 124,747 125,267 104,629 122,735 122,669 29.07%
NOSH 136,227 136,122 136,470 136,160 116,255 115,788 115,726 11.49%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 19.42% 1.65% 3.46% 8.22% 1.93% 3.40% 4.35% -
ROE 20.15% 0.43% 1.86% 2.43% 5.13% 5.44% 4.55% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 143.79 114.08 79.78 39.34 238.92 169.60 110.87 18.94%
EPS 26.61 0.49 1.70 2.24 4.62 5.77 4.82 212.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.1463 0.9141 0.92 0.90 1.06 1.06 15.76%
Adjusted Per Share Value based on latest NOSH - 136,160
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 130.85 103.73 72.73 35.79 185.54 131.18 85.71 32.61%
EPS 24.21 0.45 1.55 2.04 3.59 4.46 3.73 248.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2012 1.0423 0.8333 0.8368 0.6989 0.8199 0.8194 29.07%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.86 0.98 0.90 0.92 0.90 0.98 1.12 -
P/RPS 0.60 0.86 1.13 2.34 0.38 0.58 1.01 -29.35%
P/EPS 3.23 200.00 52.94 41.07 19.48 16.98 23.24 -73.20%
EY 30.93 0.50 1.89 2.43 5.13 5.89 4.30 273.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.85 0.98 1.00 1.00 0.92 1.06 -27.84%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 27/02/06 29/11/05 23/08/05 14/06/05 25/02/05 03/12/04 -
Price 0.90 0.88 0.92 0.85 0.90 0.97 1.04 -
P/RPS 0.63 0.77 1.15 2.16 0.38 0.57 0.94 -23.43%
P/EPS 3.38 179.59 54.12 37.95 19.48 16.81 21.58 -70.97%
EY 29.56 0.56 1.85 2.64 5.13 5.95 4.63 244.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 1.01 0.92 1.00 0.92 0.98 -21.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment