[ENRA] QoQ TTM Result on 30-Jun-2005 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 53.49%
YoY- 374.88%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 195,354 236,137 257,809 294,318 277,757 262,345 240,172 -12.87%
PBT 41,624 5,717 8,760 17,299 12,062 16,401 16,592 84.73%
Tax -3,579 -4,467 -5,197 -7,704 -6,691 -8,263 -8,921 -45.63%
NP 38,045 1,250 3,563 9,595 5,371 8,138 7,671 191.10%
-
NP to SH 36,241 -643 2,113 8,244 5,371 8,138 7,671 181.82%
-
Tax Rate 8.60% 78.14% 59.33% 44.53% 55.47% 50.38% 53.77% -
Total Cost 157,309 234,887 254,246 284,723 272,386 254,207 232,501 -22.94%
-
Net Worth 179,931 156,597 123,572 125,267 106,216 123,071 122,592 29.18%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - 34 34 -
Div Payout % - - - - - 0.42% 0.45% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 179,931 156,597 123,572 125,267 106,216 123,071 122,592 29.18%
NOSH 136,229 136,611 135,185 136,160 118,018 116,105 115,653 11.54%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 19.47% 0.53% 1.38% 3.26% 1.93% 3.10% 3.19% -
ROE 20.14% -0.41% 1.71% 6.58% 5.06% 6.61% 6.26% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 143.40 172.85 190.71 216.15 235.35 225.95 207.67 -21.89%
EPS 26.60 -0.47 1.56 6.05 4.55 7.01 6.63 152.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
NAPS 1.3208 1.1463 0.9141 0.92 0.90 1.06 1.06 15.80%
Adjusted Per Share Value based on latest NOSH - 136,160
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 143.42 173.37 189.28 216.08 203.92 192.61 176.33 -12.87%
EPS 26.61 -0.47 1.55 6.05 3.94 5.97 5.63 181.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
NAPS 1.321 1.1497 0.9072 0.9197 0.7798 0.9036 0.90 29.18%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.86 0.98 0.90 0.92 0.90 0.98 1.12 -
P/RPS 0.60 0.57 0.47 0.43 0.38 0.43 0.54 7.28%
P/EPS 3.23 -208.21 57.58 15.20 19.78 13.98 16.89 -66.84%
EY 30.93 -0.48 1.74 6.58 5.06 7.15 5.92 201.39%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
P/NAPS 0.65 0.85 0.98 1.00 1.00 0.92 1.06 -27.84%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 27/02/06 29/11/05 23/08/05 14/06/05 25/02/05 03/12/04 -
Price 0.90 0.88 0.92 0.85 0.90 0.97 1.04 -
P/RPS 0.63 0.51 0.48 0.39 0.38 0.43 0.50 16.67%
P/EPS 3.38 -186.96 58.86 14.04 19.78 13.84 15.68 -64.08%
EY 29.56 -0.53 1.70 7.12 5.06 7.23 6.38 178.18%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
P/NAPS 0.68 0.77 1.01 0.92 1.00 0.92 0.98 -21.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment