[LPI] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 267.02%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 25,765 105,800 74,046 45,328 21,798 98,398 0 -100.00%
PBT 3,806 34,358 24,770 17,300 4,414 32,379 0 -100.00%
Tax -1,353 -1,478 -1,230 -1,184 -23 -9,676 0 -100.00%
NP 2,453 32,880 23,540 16,116 4,391 22,703 0 -100.00%
-
NP to SH 2,453 32,880 23,540 16,116 4,391 22,703 0 -100.00%
-
Tax Rate 35.55% 4.30% 4.97% 6.84% 0.52% 29.88% - -
Total Cost 23,312 72,920 50,506 29,212 17,407 75,695 0 -100.00%
-
Net Worth 182,153 0 18,404,000 0 179,742 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 182,153 0 18,404,000 0 179,742 0 0 -100.00%
NOSH 107,117 106,064 107,000 107,440 106,836 108,109 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 9.52% 31.08% 31.79% 35.55% 20.14% 23.07% 0.00% -
ROE 1.35% 0.00% 0.13% 0.00% 2.44% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 24.05 99.75 69.20 42.19 20.40 91.02 0.00 -100.00%
EPS 2.29 31.00 22.00 15.00 4.11 21.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7005 0.00 172.00 0.00 1.6824 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 106,590
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 6.47 26.56 18.59 11.38 5.47 24.70 0.00 -100.00%
EPS 0.62 8.25 5.91 4.05 1.10 5.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4572 0.00 46.1968 0.00 0.4512 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 18.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 198.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/04/00 26/01/00 27/10/99 - - - - -
Price 4.08 4.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.96 4.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 178.17 14.13 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.56 7.08 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment