[KAMDAR] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -54.37%
YoY- 76.66%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 711 711 10,690 10,583 10,508 4,283 15,575 -87.29%
PBT -6,521 -2,393 -13,101 -7,560 -4,911 -2,394 -56,560 -76.40%
Tax 0 0 39 39 39 39 100 -
NP -6,521 -2,393 -13,062 -7,521 -4,872 -2,355 -56,460 -76.37%
-
NP to SH -6,521 -2,393 -13,062 -7,521 -4,872 -2,355 -56,460 -76.37%
-
Tax Rate - - - - - - - -
Total Cost 7,232 3,104 23,752 18,104 15,380 6,638 72,035 -78.48%
-
Net Worth -111,543 -107,638 -106,076 -103,743 -101,090 -98,878 -96,562 10.12%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -111,543 -107,638 -106,076 -103,743 -101,090 -98,878 -96,562 10.12%
NOSH 15,600 15,599 15,599 15,600 15,600 15,596 15,599 0.00%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -917.16% -336.57% -122.19% -71.07% -46.36% -54.98% -362.50% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 4.56 4.56 68.53 67.84 67.36 27.46 99.84 -87.29%
EPS -41.80 -15.34 -83.73 -48.21 -31.23 -15.10 -361.92 -76.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -7.15 -6.90 -6.80 -6.65 -6.48 -6.34 -6.19 10.11%
Adjusted Per Share Value based on latest NOSH - 15,600
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.36 0.36 5.40 5.35 5.31 2.16 7.87 -87.28%
EPS -3.29 -1.21 -6.60 -3.80 -2.46 -1.19 -28.52 -76.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5634 -0.5437 -0.5358 -0.524 -0.5106 -0.4994 -0.4877 10.12%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 -
Price 1.70 1.70 1.70 1.72 1.70 1.70 1.70 -
P/RPS 37.30 37.30 2.48 2.54 2.52 6.19 1.70 688.18%
P/EPS -4.07 -11.08 -2.03 -3.57 -5.44 -11.26 -0.47 323.36%
EY -24.59 -9.02 -49.26 -28.03 -18.37 -8.88 -212.90 -76.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 30/05/03 28/02/03 29/11/02 30/08/02 30/05/02 28/02/02 -
Price 1.70 1.70 1.70 1.72 1.70 1.70 1.70 -
P/RPS 37.30 37.30 2.48 2.54 2.52 6.19 1.70 688.18%
P/EPS -4.07 -11.08 -2.03 -3.57 -5.44 -11.26 -0.47 323.36%
EY -24.59 -9.02 -49.26 -28.03 -18.37 -8.88 -212.90 -76.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment