[KAMDAR] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 78.14%
YoY- -218.62%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 15,575 11,372 6,859 3,233 15,974 12,063 8,829 45.84%
PBT -56,560 -32,280 -29,282 -2,524 -11,307 -4,847 -1,876 862.69%
Tax 100 50 29,282 2,524 11,307 4,847 1,876 -85.76%
NP -56,460 -32,230 0 0 0 0 0 -
-
NP to SH -56,460 -32,230 -29,249 -2,447 -11,195 -4,672 -1,701 926.25%
-
Tax Rate - - - - - - - -
Total Cost 72,035 43,602 6,859 3,233 15,974 12,063 8,829 303.73%
-
Net Worth -96,562 -75,660 -72,697 -46,007 -42,447 -36,130 -33,092 103.80%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -96,562 -75,660 -72,697 -46,007 -42,447 -36,130 -33,092 103.80%
NOSH 15,599 15,600 15,600 15,595 15,548 15,573 15,463 0.58%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -362.50% -283.42% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 99.84 72.90 43.97 20.73 102.74 77.46 57.10 44.98%
EPS -361.92 -206.60 -187.49 -15.69 -72.00 -30.00 -11.00 920.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.19 -4.85 -4.66 -2.95 -2.73 -2.32 -2.14 102.61%
Adjusted Per Share Value based on latest NOSH - 15,595
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.87 5.74 3.46 1.63 8.07 6.09 4.46 45.87%
EPS -28.52 -16.28 -14.77 -1.24 -5.65 -2.36 -0.86 925.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4877 -0.3821 -0.3672 -0.2324 -0.2144 -0.1825 -0.1671 103.83%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 1.70 2.33 3.87 8.20 1.65 2.19 2.98 -31.14%
P/EPS -0.47 -0.82 -0.91 -10.83 -2.36 -5.67 -15.45 -90.19%
EY -212.90 -121.53 -110.29 -9.23 -42.35 -17.65 -6.47 920.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 08/10/01 19/07/01 28/02/01 30/11/00 30/08/00 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 1.70 2.33 3.87 8.20 1.65 2.19 2.98 -31.14%
P/EPS -0.47 -0.82 -0.91 -10.83 -2.36 -5.67 -15.45 -90.19%
EY -212.90 -121.53 -110.29 -9.23 -42.35 -17.65 -6.47 920.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment