[KAMDAR] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 62.12%
YoY- -218.62%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,203 4,513 3,616 3,233 3,911 3,234 3,443 14.18%
PBT -22,142 -2,998 -26,676 -2,524 -6,460 -2,971 -933 721.07%
Tax 89 17 26,676 2,524 6,460 2,971 933 -79.03%
NP -22,053 -2,981 0 0 0 0 0 -
-
NP to SH -22,053 -2,981 -26,651 -2,447 -6,460 -2,971 -933 718.88%
-
Tax Rate - - - - - - - -
Total Cost 26,256 7,494 3,616 3,233 3,911 3,234 3,443 285.99%
-
Net Worth -96,560 -75,655 -72,695 -46,007 -43,014 -36,277 -33,277 103.04%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -96,560 -75,655 -72,695 -46,007 -43,014 -36,277 -33,277 103.04%
NOSH 15,599 15,599 15,599 15,595 15,756 15,636 15,550 0.20%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -524.70% -66.05% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.94 28.93 23.18 20.73 24.82 20.68 22.14 13.93%
EPS -141.37 -19.11 -170.84 -15.69 -41.00 -19.00 -6.00 717.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.19 -4.85 -4.66 -2.95 -2.73 -2.32 -2.14 102.61%
Adjusted Per Share Value based on latest NOSH - 15,595
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.12 2.28 1.83 1.63 1.98 1.63 1.74 14.03%
EPS -11.14 -1.51 -13.46 -1.24 -3.26 -1.50 -0.47 720.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4877 -0.3821 -0.3672 -0.2324 -0.2173 -0.1832 -0.1681 103.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 6.31 5.88 7.33 8.20 6.85 8.22 7.68 -12.24%
P/EPS -1.20 -8.90 -1.00 -10.83 -4.15 -8.95 -28.33 -87.77%
EY -83.16 -11.24 -100.49 -9.23 -24.12 -11.18 -3.53 717.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 27/11/01 08/10/01 19/07/01 28/02/01 30/11/00 30/08/00 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 6.31 5.88 7.33 8.20 6.85 8.22 7.68 -12.24%
P/EPS -1.20 -8.90 -1.00 -10.83 -4.15 -8.95 -28.33 -87.77%
EY -83.16 -11.24 -100.49 -9.23 -24.12 -11.18 -3.53 717.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment