[KAMDAR] QoQ Quarter Result on 31-Mar-2021 [#3]

Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 52.09%
YoY- 76.24%
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 16,611 3,897 19,581 19,463 17,788 19,515 14,233 10.81%
PBT -1,576 -1,731 -1,007 -372 -1,589 -1,701 -942 40.79%
Tax -354 -34 1,241 -420 -64 -229 -36 357.08%
NP -1,930 -1,765 234 -792 -1,653 -1,930 -978 57.13%
-
NP to SH -1,930 -1,765 234 -792 -1,653 -1,930 -978 57.13%
-
Tax Rate - - - - - - - -
Total Cost 18,541 5,662 19,347 20,255 19,441 21,445 15,211 14.06%
-
Net Worth 209,869 211,849 213,829 213,829 215,809 215,809 217,789 -2.43%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 209,869 211,849 213,829 213,829 215,809 215,809 217,789 -2.43%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -11.62% -45.29% 1.20% -4.07% -9.29% -9.89% -6.87% -
ROE -0.92% -0.83% 0.11% -0.37% -0.77% -0.89% -0.45% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.39 1.97 9.89 9.83 8.98 9.86 7.19 10.80%
EPS -0.97 -0.89 0.12 -0.40 -0.83 -0.97 -0.49 57.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.08 1.08 1.09 1.09 1.10 -2.43%
Adjusted Per Share Value based on latest NOSH - 197,990
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.39 1.97 9.89 9.83 8.98 9.86 7.19 10.80%
EPS -0.97 -0.89 0.12 -0.40 -0.83 -0.97 -0.49 57.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.08 1.08 1.09 1.09 1.10 -2.43%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.185 0.255 0.255 0.26 0.265 0.225 0.195 -
P/RPS 2.21 12.96 2.58 2.64 2.95 2.28 2.71 -12.68%
P/EPS -18.98 -28.60 215.76 -65.00 -31.74 -23.08 -39.48 -38.54%
EY -5.27 -3.50 0.46 -1.54 -3.15 -4.33 -2.53 62.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.24 0.24 0.24 0.24 0.21 0.18 -3.72%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 31/05/21 29/03/21 26/11/20 28/08/20 -
Price 0.225 0.235 0.255 0.255 0.00 0.24 0.20 -
P/RPS 2.68 11.94 2.58 2.59 0.00 2.43 2.78 -2.40%
P/EPS -23.08 -26.36 215.76 -63.75 0.00 -24.62 -40.49 -31.18%
EY -4.33 -3.79 0.46 -1.57 0.00 -4.06 -2.47 45.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.24 0.24 0.00 0.22 0.18 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment